JP:1380
Market cap
¥4.3B
P/E ratio
20.9x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
Net sales | 4,291 | 4,557 | 4,831 | 5,232 | 5,399 | 5,499 | 5,623 | 5,790 | 6,418 | 6,639 | 7,070 |
Cost of sales | 3,352 | 3,612 | 3,753 | 3,984 | 4,013 | 4,105 | 4,238 | 4,381 | 4,673 | 4,929 | 5,417 |
Gross profit (loss) | 939 | 945 | 1,079 | 1,248 | 1,387 | 1,394 | 1,385 | 1,409 | 1,745 | 1,709 | 1,654 |
Selling, general and administrative expenses | 937 | 948 | 1,004 | 1,159 | 1,249 | 1,302 | 1,287 | 1,315 | 1,479 | 1,594 | 1,634 |
Operating profit (loss) | 2 | -4 | 75 | 88 | 138 | 91 | 98 | 94 | 266 | 116 | 20 |
Interest income | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend income | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
Insurance claim income | - | - | - | - | - | - | 1 | 4 | 0 | - | 4 |
Income subsidies | 35 | 41 | 2 | 2 | 4 | 13 | 27 | 15 | 19 | 117 | 166 |
Subsidy income | - | 3 | 4 | 4 | 5 | 10 | 7 | 9 | 5 | 4 | 47 |
Subsidy income | - | 3 | 4 | 4 | 5 | 10 | 7 | 9 | 5 | 4 | 47 |
Other | 14 | 15 | 6 | 7 | 8 | 8 | 10 | 10 | 10 | 10 | 16 |
Non-operating income | 66 | 57 | 14 | 14 | 17 | 50 | 45 | 40 | 36 | 133 | 234 |
Non-operating income | 66 | 57 | 14 | 14 | 17 | 50 | 45 | 40 | 36 | 133 | 234 |
Interest expenses | 25 | 18 | 16 | 15 | 12 | 12 | 13 | 12 | 12 | 11 | 11 |
Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
Non-operating expenses | 25 | 19 | 16 | 15 | 13 | 12 | 13 | 13 | 13 | 11 | 12 |
Ordinary profit (loss) | 43 | 35 | 72 | 87 | 142 | 129 | 131 | 121 | 288 | 237 | 242 |
Gain on sale of non-current assets | 2 | 2 | 2 | 1 | 3 | 2 | 3 | 2 | 1 | 3 | 1 |
Subsidy income | - | 3 | 5 | 2 | 48 | 118 | 47 | 18 | - | 4 | 1 |
Compensation income | - | - | - | - | - | - | - | - | - | 52 | 2 |
Extraordinary income | 8 | 5 | 7 | 5 | 51 | 120 | 50 | 19 | 9 | 60 | 4 |
Loss on sale of non-current assets | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 2 |
Loss on retirement of non-current assets | 5 | 2 | 2 | 4 | 7 | 8 | 2 | 6 | 2 | 2 | 3 |
Impairment losses | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 14 | 3 | 0 |
Loss on tax purpose reduction entry of non-current assets | - | 3 | 5 | 2 | 48 | 118 | 47 | 18 | - | 4 | 1 |
Loss on avian influenza | - | - | - | - | - | - | - | - | - | 61 | 5 |
Extraordinary losses | 12 | 6 | 7 | 9 | 55 | 127 | 49 | 24 | 21 | 72 | 10 |
Profit (loss) before income taxes | 39 | 34 | 72 | 83 | 138 | 121 | 131 | 116 | 276 | 225 | 236 |
Income taxes - current | 22 | 16 | 26 | 41 | 54 | 45 | 49 | 52 | 130 | 63 | 77 |
Income taxes - deferred | -2 | 0 | -1 | -12 | -16 | -9 | -53 | -8 | -25 | 2 | 2 |
Income taxes | 20 | 16 | 25 | 29 | 39 | 36 | -4 | 44 | 105 | 65 | 79 |
Profit (loss) | - | - | 47 | 53 | 100 | 86 | 135 | 72 | 171 | 160 | 157 |
Profit (loss) attributable to non-controlling interests | - | - | - | -0 | - | 0 | 0 | 1 | 1 | 1 | 1 |
Profit (loss) attributable to owners of parent | - | - | 47 | 53 | 100 | 85 | 135 | 72 | 170 | 160 | 156 |