- JP-listed companies
- VRAIN Solution, Inc.
- Income statement
VRAIN Solution, Inc. (135A) Income statement
Market cap
¥25.5B
P/E ratio
VRAIN Solution helps manufacturers automate production lines using AI-powered visual inspection systems and digital transformation consulting to address labor shortages.
| 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 104 | 344 | 617 | 1,411 | 2,145 |
| Revenue growth (%) | - | ||||
| Cost of revenue | - | 39 | 70 | 276 | 462 |
| Gross profit | - | 306 | 547 | 1,135 | 1,683 |
| Gross margin (%) | - | ||||
| Operating margin (%) | - | ||||
| Operating expenses | - | 302 | 483 | 627 | 1,088 |
| Operating income | - | 3 | 64 | 508 | 595 |
| Income before tax | 20 | 15 | 63 | 496 | 595 |
| Pretax margin (%) | 18.9 | 4.2 | 10.3 | 35.1 | 27.8 |
| Provision for income taxes | - | 3 | 10 | 166 | 170 |
| Effective tax rate (%) | - | ||||
| Net income | 14 | 11 | 50 | 330 | 425 |
| Net income margin (%) | |||||
| Earnings per share | 1,397.95 | 1.13 | 5.04 | 33.33 | 42.04 |
| Diluted EPS | - | - | - | 32.69 | 41.27 |
| Dividend payout ratio (%) | - | - | - | - | - |
| Dividend per share | - | - | - | - | - |
| EBITDA | - | ||||
| EBITDA margin (%) | - |