JP:1333
Market cap
¥161.6B
P/E ratio
6.1x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
Net sales | 229,494 | 264,449 | 863,784 | 884,811 | 873,295 | 918,820 | 922,468 | 905,204 | 862,585 | 866,702 | 1,020,456 |
Cost of sales | 201,761 | 234,074 | 756,410 | 768,242 | 746,954 | 793,705 | 798,618 | 787,135 | 746,382 | 746,205 | 885,201 |
Gross profit (loss) | 27,732 | 30,375 | 107,373 | 116,568 | 126,341 | 125,115 | 123,849 | 118,069 | 116,202 | 120,496 | 135,254 |
Selling, general and administrative expenses | 22,810 | 24,919 | 98,687 | 99,596 | 100,033 | 100,617 | 102,091 | 100,989 | 99,994 | 96,677 | 105,678 |
Operating profit (loss) | 4,921 | 5,456 | 8,686 | 16,972 | 26,308 | 24,497 | 21,758 | 17,079 | 16,208 | 23,819 | 29,575 |
Dividend income | - | 182 | 936 | 964 | 1,215 | 1,154 | 959 | 1,007 | 887 | 890 | 1,001 |
Share of profit of entities accounted for using equity method | 302 | 988 | 1,210 | 983 | 542 | 1,352 | 1,243 | 775 | 483 | 808 | 1,113 |
Dividend income | - | 182 | 936 | 964 | 1,215 | 1,154 | 959 | 1,007 | 887 | 890 | 1,001 |
Foreign exchange gains | 471 | 658 | 3,086 | - | - | 813 | 875 | 828 | 246 | 759 | 2,340 |
Miscellaneous income | 1,303 | 988 | 2,394 | 2,886 | 2,586 | 2,495 | 2,792 | 2,596 | 2,675 | 3,582 | 2,869 |
Non-operating income | 2,079 | 2,817 | 7,627 | 4,833 | 4,344 | 5,816 | 5,871 | 5,207 | 4,293 | 6,040 | 7,324 |
Interest expenses | 1,412 | 1,481 | 2,696 | 2,486 | 1,953 | 1,845 | 1,752 | 1,747 | 1,509 | 1,402 | 2,281 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | 21 | 443 |
Miscellaneous expenses | 459 | 166 | 1,782 | 2,196 | 825 | 552 | 644 | 639 | 862 | 860 | 675 |
Miscellaneous expenses | 459 | 166 | 1,782 | 2,196 | 825 | 552 | 644 | 639 | 862 | 860 | 675 |
Non-operating expenses | 1,871 | 1,648 | 4,479 | 4,682 | 2,778 | 2,397 | 2,397 | 2,386 | 2,371 | 2,263 | 3,400 |
Non-operating expenses | 1,871 | 1,648 | 4,479 | 4,682 | 2,778 | 2,397 | 2,397 | 2,386 | 2,371 | 2,263 | 3,400 |
Ordinary profit (loss) | 5,128 | 6,625 | 11,834 | 17,124 | 27,874 | 27,917 | 25,233 | 19,901 | 18,130 | 27,596 | 33,500 |
Gain on sale of non-current assets | - | - | 274 | 811 | 134 | 588 | 44 | 917 | 63 | 1,738 | 2,387 |
Gain on sale of investment securities | - | - | - | 20 | 67 | 771 | 748 | 99 | 97 | 220 | 778 |
Gain on step acquisitions | - | - | - | - | - | - | - | - | - | 82 | 317 |
Gain on sale of shares of subsidiaries and associates | - | - | - | - | 95 | - | - | - | - | - | - |
Other | 62 | 424 | 491 | 23 | 5 | 613 | 862 | 163 | 33 | 205 | 894 |
Extraordinary income | 62 | 424 | 3,180 | 2,185 | 302 | 1,384 | 4,704 | 4,915 | 194 | 2,164 | 4,378 |
Loss on disposal of non-current assets | - | 48 | 524 | 470 | 411 | 1,028 | 639 | 514 | 826 | 589 | 2,076 |
Impairment losses | 38 | 752 | 1,522 | 4,974 | 2,607 | 1,455 | 673 | 689 | 2,143 | 1,100 | 385 |
Loss on fire | - | - | - | - | - | - | - | - | - | - | 3,079 |
Other | 41 | 90 | 545 | 1,431 | 524 | 107 | 28 | 1,359 | 4,792 | 553 | 791 |
Loss on fire | - | - | - | - | - | - | - | - | - | - | 3,079 |
Extraordinary losses | 426 | 843 | 3,359 | 6,876 | 3,544 | 2,590 | 3,391 | 3,749 | 7,762 | 2,243 | 6,333 |
Other | 41 | 90 | 545 | 1,431 | 524 | 107 | 28 | 1,359 | 4,792 | 553 | 791 |
Extraordinary losses | 426 | 843 | 3,359 | 6,876 | 3,544 | 2,590 | 3,391 | 3,749 | 7,762 | 2,243 | 6,333 |
Profit (loss) before income taxes | 4,765 | 6,206 | 11,655 | 12,433 | 24,632 | 26,711 | 26,547 | 21,067 | 10,561 | 27,518 | 31,545 |
Income taxes - current | 749 | 2,518 | 3,658 | 4,495 | 6,194 | 7,067 | 6,177 | 5,526 | 3,711 | 4,519 | 7,597 |
Income taxes - deferred | 1,053 | 13 | -1,398 | 1,158 | -376 | 234 | 1,447 | 770 | -2,073 | 2,677 | -538 |
Income taxes | 1,802 | 2,532 | 2,259 | 5,653 | 5,818 | 7,301 | 7,624 | 6,296 | 1,637 | 7,197 | 7,058 |
Profit (loss) | - | - | 9,395 | 6,779 | 18,814 | 19,409 | 18,922 | 14,770 | 8,924 | 20,321 | 24,486 |
Profit (loss) attributable to non-controlling interests | - | - | 2,176 | 2,682 | 3,368 | 3,307 | 2,226 | 2,232 | 3,145 | 3,422 | 5,890 |
Profit (loss) attributable to owners of parent | - | - | 7,219 | 4,097 | 15,446 | 16,102 | 16,695 | 12,537 | 5,778 | 16,898 | 18,596 |