JP:1333

Market cap
¥161.6B
P/E ratio
6.1x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Net sales229,494264,449863,784884,811873,295918,820922,468905,204862,585866,7021,020,456
Cost of sales201,761234,074756,410768,242746,954793,705798,618787,135746,382746,205885,201
Gross profit (loss)27,73230,375107,373116,568126,341125,115123,849118,069116,202120,496135,254
Selling, general and administrative expenses22,81024,91998,68799,596100,033100,617102,091100,98999,99496,677105,678
Operating profit (loss)4,9215,4568,68616,97226,30824,49721,75817,07916,20823,81929,575
Dividend income-1829369641,2151,1549591,0078878901,001
Share of profit of entities accounted for using equity method3029881,2109835421,3521,2437754838081,113
Dividend income-1829369641,2151,1549591,0078878901,001
Foreign exchange gains4716583,086--8138758282467592,340
Miscellaneous income1,3039882,3942,8862,5862,4952,7922,5962,6753,5822,869
Non-operating income2,0792,8177,6274,8334,3445,8165,8715,2074,2936,0407,324
Interest expenses1,4121,4812,6962,4861,9531,8451,7521,7471,5091,4022,281
Provision of allowance for doubtful accounts---------21443
Miscellaneous expenses4591661,7822,196825552644639862860675
Miscellaneous expenses4591661,7822,196825552644639862860675
Non-operating expenses1,8711,6484,4794,6822,7782,3972,3972,3862,3712,2633,400
Non-operating expenses1,8711,6484,4794,6822,7782,3972,3972,3862,3712,2633,400
Ordinary profit (loss)5,1286,62511,83417,12427,87427,91725,23319,90118,13027,59633,500
Gain on sale of non-current assets--27481113458844917631,7382,387
Gain on sale of investment securities---20677717489997220778
Gain on step acquisitions---------82317
Gain on sale of shares of subsidiaries and associates----95------
Other6242449123561386216333205894
Extraordinary income624243,1802,1853021,3844,7044,9151942,1644,378
Loss on disposal of non-current assets-485244704111,0286395148265892,076
Impairment losses387521,5224,9742,6071,4556736892,1431,100385
Loss on fire----------3,079
Other41905451,431524107281,3594,792553791
Loss on fire----------3,079
Extraordinary losses4268433,3596,8763,5442,5903,3913,7497,7622,2436,333
Other41905451,431524107281,3594,792553791
Extraordinary losses4268433,3596,8763,5442,5903,3913,7497,7622,2436,333
Profit (loss) before income taxes4,7656,20611,65512,43324,63226,71126,54721,06710,56127,51831,545
Income taxes - current7492,5183,6584,4956,1947,0676,1775,5263,7114,5197,597
Income taxes - deferred1,05313-1,3981,158-3762341,447770-2,0732,677-538
Income taxes1,8022,5322,2595,6535,8187,3017,6246,2961,6377,1977,058
Profit (loss)--9,3956,77918,81419,40918,92214,7708,92420,32124,486
Profit (loss) attributable to non-controlling interests--2,1762,6823,3683,3072,2262,2323,1453,4225,890
Profit (loss) attributable to owners of parent--7,2194,09715,44616,10216,69512,5375,77816,89818,596