- JP-listed companies
- Balance sheet
【JP:1333】Balance sheet
Market cap
¥198.3B
P/E ratio
11.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 2,273 | 1,781 | 13,971 | 12,029 | 13,769 | 16,475 | 12,132 | 21,782 | 31,579 | 24,952 | 33,679 | 37,944 | 49,240 |
| Accounts receivable, net | - | 22,334 | 27,685 | 101,287 | 100,171 | 103,686 | 115,703 | 114,040 | 106,077 | 102,644 | 115,391 | 131,769 | 138,418 | 133,259 |
| Inventories | - | 42,648 | 54,915 | 109,760 | 104,037 | 106,528 | 111,010 | 117,337 | 117,372 | 110,354 | 128,230 | 165,332 | 160,265 | 157,040 |
| Total current assets | - | 82,406 | 101,924 | 274,433 | 266,043 | 278,970 | 295,498 | 299,359 | 301,990 | 300,511 | 324,304 | 392,639 | 404,985 | 414,576 |
| Property, plant and equipment, net | - | 22,634 | 24,649 | 143,373 | 139,595 | 140,014 | 138,444 | 140,351 | 148,206 | 147,902 | 140,249 | 148,995 | 152,220 | 158,211 |
| Marketable securities, non-current | - | 6,698 | 10,365 | 35,051 | 35,132 | 40,999 | 41,153 | 37,918 | 35,407 | 43,665 | 39,735 | 39,029 | 52,773 | 44,671 |
| Total non-current assets | - | 42,047 | 49,611 | 227,582 | 219,929 | 222,332 | 221,345 | 220,958 | 226,073 | 232,207 | 224,298 | 244,587 | 266,816 | 266,635 |
| Total assets | - | 124,453 | 151,536 | 502,016 | 485,973 | 501,303 | 516,843 | 520,318 | 528,063 | 532,719 | 548,603 | 637,227 | 671,801 | 681,211 |
| Accounts payable | - | 6,988 | 8,028 | 31,108 | 29,715 | 33,078 | 36,758 | 33,512 | 32,797 | 34,270 | 36,226 | 41,701 | 43,734 | 44,972 |
| Short-term debt | - | 39,310 | 48,807 | 176,444 | 183,253 | 149,036 | 138,199 | 126,186 | 122,510 | 135,920 | 138,467 | 174,228 | 167,509 | 133,069 |
| Total current liabilities | - | 56,636 | 68,006 | 248,823 | 252,005 | 226,214 | 219,812 | 203,792 | 199,528 | 213,484 | 221,544 | 265,448 | 272,969 | 236,915 |
| Long-term debt, non-current | - | 37,801 | 44,264 | 113,145 | 98,108 | 123,172 | 127,838 | 137,221 | 139,204 | 123,917 | 112,136 | 121,910 | 98,841 | 99,842 |
| Total non-current liabilities | - | 44,401 | 52,036 | 144,014 | 128,301 | 152,267 | 156,981 | 166,145 | 169,556 | 152,237 | 139,162 | 159,255 | 153,352 | 168,899 |
| Total liabilities | - | 101,038 | 120,043 | 392,838 | 380,306 | 378,482 | 376,793 | 369,938 | 369,085 | 365,722 | 360,707 | 424,704 | 426,321 | 405,815 |
| Common stock and paid-in capital | - | 21,729 | 21,729 | 60,617 | 59,716 | 59,767 | 59,703 | 59,697 | 59,756 | 61,758 | 61,766 | 56,634 | 56,313 | 56,309 |
| Retained earnings | - | 7,885 | 11,615 | 17,971 | 19,922 | 33,789 | 47,523 | 62,113 | 73,069 | 76,743 | 91,611 | 107,313 | 123,113 | 141,324 |
| Stockholders' equity | 20,548 | 23,415 | 31,492 | 109,177 | 105,666 | 122,820 | 140,049 | 150,379 | 158,978 | 166,996 | 187,895 | 212,522 | 245,480 | 275,396 |