JBG SMITH PropertiesJBGS

Market cap
$1.7B
P/E ratio
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net income (loss)-794774-67-9099-92
Share-based Compensation34536566524132
Depreciation, Depletion and Amortization165216196226240218216
Deferred rent10143920222421
Loss from unconsolidated real estate ventures, net-439-1-20-2-17-27
Amortization of market lease intangibles, net1010111
Amortization of Lease Incentive----882
Loss on the extinguishment of debt-1-5,153,000-6-0--3-0
Impairment loss---1025-90
Gain on the sale of real estate, net-52105591116279
Loss on operating lease and other receivables------2-1
Income from investments, net----4141
Proceeds from Equity Method Investment, Distribution3834161121
Other non-cash items-4-1-1-416-11
Tenant and other receivables2689-913-11
Other assets, net231791113119
Accounts payable and accrued expenses16-6-819-1-11
Other liabilities, net-7-19-18-27-410-13
Net cash provided by operating activities74188174169218178183
Development costs, construction in progress and real estate additions---307173327334
Acquisition of real estate-23165462086520
Deposits for real estate and other acquisitions---25---
Proceeds from the sale of real estate---15414929282
Proceeds from the sale of real estate---15414929282
Proceeds from the sale of investments-----19-
Proceeds from the sale of investments-----19-
Proceeds from derivative financial instruments------2
Proceeds from Equity Method Investment, Distribution, Return of Capital714871406011
Payments on derivative financial instruments------10
Investments in unconsolidated real estate ventures and other investments16311915429229
Proceeds from Equity Method Investment, Distribution, Return of Capital714871406011
Net cash (used in) provided by investing activities-866-241-168-369524-98
Investments in unconsolidated real estate ventures and other investments16311915429229
Net cash (used in) provided by investing activities-866-241-168-369524-98
Proceeds from Notes Payable3661182580190180345
Proceeds from Lines of Credit11635200500300100372
Borrowings under term loans50250-100-150170
Repayments of mortgage loans2733137191046271282
Repayments of revolving credit facility-151-700-400310
Debt issuance and modification costs1931157518
Proceeds from derivative financial instruments------10
Redemption of partner's noncontrolling interest-----101
Payments on derivative financial instruments------2
Finance lease payments---420--
Debt issuance and modification costs1931157518
Proceeds from Stock Plans-112211
Redemption of partner's noncontrolling interest-----101
Common shares repurchased---105158361335
Finance lease payments---420--
Dividends paid to common shareholders2710713012011810894
Proceeds from Stock Plans-112211
Distributions to redeemable noncontrolling interests5171715181615
Common shares repurchased---105158361335
Distributions to noncontrolling interests0000000
Dividends paid to common shareholders2710713012011810894
Proceeds from Noncontrolling Interests000-249-
Distributions to redeemable noncontrolling interests5171715181615
Net cash (used in) provided by financing activities240-194-190119190-730-159
Distributions to noncontrolling interests0000000
Proceeds from Noncontrolling Interests000-249-
Net cash (used in) provided by financing activities240-194-190119190-730-159
Net (decrease) increase in cash and cash equivalents, and restricted cash30661-25712139-28-74
Interest Paid, Excluding Capitalized Interest, Operating Activities52654957627289
Capital Expenditures Incurred but Not yet Paid12538443437463
Write-off of fully depreciated assets5652673161206
Income Taxes Paid---1-112
Deconsolidation Of Properties----26--
Conversion of Stock, Amount Converted---483017-
Redemption of OP Units for common shares------45
Recognition Derecognition Of Operating Lease Right Of Use Assets----13-2-61
Recognition Derecognition Of Liabilities Related To Operating Lease Right Of Use Assets----13-2-61
(Derecognition) recognition of finance lease right-of-use assets------180-
(Derecognition) recognition of liabilities related to finance lease right-of-use assets------164-
Operating Lease, Payments--65-25
Deferred purchase price related to acquisition---19---