INTUITIVE SURGICAL INCISRG

Market cap

$203.8B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Product	-	-	-	-	-	-	-	-	3,089	3,754	3,635	4,794	5,198	5,956	7,045
Service	-	-	-	-	-	-	-	-	635	724	724	916	1,024	1,168	1,307
Total revenue	-	-	-	-	-	-	-	-	3,724	4,479	4,358	5,710	6,222	7,124	8,352
Product	-	-	-	-	-	-	-	-	906	1,119	1,230	1,464	1,700	2,042	2,313
Service	-	-	-	-	-	-	-	-	214	249	267	288	326	353	405
Total cost of revenue	-	-	-	-	-	-	-	-	1,120	1,368	1,497	1,752	2,026	2,395	2,718
Gross profit	1,030	1,274	1,570	1,594	1,414	1,578	1,890	2,194	2,604	3,110	2,861	3,959	4,196	4,730	5,634
Selling, general and administrative	359	439	522	574	691	641	705	811	987	1,178	1,216	1,467	1,740	1,964	2,140
Research and development	116	140	170	168	178	197	240	329	418	557	595	671	879	999	1,145
Total operating expenses	475	579	692	742	869	838	945	1,140	1,405	1,736	1,811	2,138	2,619	2,963	3,285
Income from operations	555	695	878	853	545	740	945	1,055	1,199	1,375	1,050	1,821	1,577	1,767	2,349
Nonoperating Income (Expense)	17	15	16	18	4	19	36	42	80	128	157	69	30	192	325
Income before taxes	-	-	-	-	-	-	-	-	-	-	-	1,890	1,607	1,959	2,674
Income tax expense	191	215	237	200	130	170	245	437	155	120	140	162	262	142	336
Net income	-	-	-	-	-	-	-	-	1,125	1,382	1,067	1,728	1,344	1,817	2,338
Net Income (Loss) Attributable to Noncontrolling Interest	-	-	-	-	-	-	-	-	-3	3	6	24	22	19	15
Net income attributable to Intuitive Surgical, Inc.	382	495	657	671	419	589	736	660	1,128	1,382	1,067	1,728	1,344	1,817	2,338
Basic (usd per share)	9.74	12.63	16.5	17.12	11.35	15.87	19.21	5.91	9.92	11.95	9.06	4.79	3.72	5.12	6.54
Diluted (usd per share)	9.47	12.32	15.98	16.73	11.11	15.54	18.73	5.67	9.49	11.54	8.82	4.66	3.65	5.03	6.42