INTUITIVE SURGICAL INC【ISRG】Income statement

Market cap

$210.2B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	1,413	1,757	2,179	2,265	2,132	2,384	2,704	3,129	3,724	4,479	4,358	5,710	6,222	7,124	8,352
Revenue growth (%)	-
Cost of revenue	383	484	609	671	718	807	814	935	1,120	1,368	1,497	1,752	2,026	2,395	2,718
Gross profit	1,030	1,274	1,570	1,594	1,414	1,578	1,890	2,194	2,604	3,110	2,861	3,959	4,196	4,730	5,634
Gross margin (%)
Research & development	116	140	170	168	178	197	240	329	418	557	595	671	879	999	1,145
Selling, general & administrative	359	439	522	574	691	641	705	811	987	1,178	1,216	1,467	1,740	1,964	2,140
Operating margin (%)
Operating income	555	695	878	853	545	740	945	1,055	1,199	1,375	1,050	1,821	1,577	1,767	2,349
Operating expenses	475	579	692	742	869	838	945	1,140	1,405	1,736	1,811	2,138	2,619	2,963	3,285
Income before tax	572	710	894	871	549	759	981	1,097	1,280	1,502	1,207	1,890	1,607	1,959	2,674
Pretax margin (%)	40.5	40.4	41	38.4	25.8	31.8	36.3	35	34.4	33.5	27.7	33.1	25.8	27.5	32
Provision for income taxes	191	215	237	200	130	170	245	437	155	120	140	162	262	142	336
Effective tax rate (%)
Net income	382	495	657	671	419	589	736	660	1,128	1,382	1,067	1,728	1,344	1,817	2,338
Net income margin (%)
Earnings per share	9.74	12.63	16.5	17.12	11.35	15.87	19.21	5.91	9.92	11.95	9.06	4.79	3.72	5.12	6.54
Diluted EPS	9.47	12.32	15.98	16.73	11.11	15.54	18.73	5.67	9.49	11.54	8.82	4.66	3.65	5.03	6.42