Explore Watchlists Pricing

INTUITIVE SURGICAL INC (ISRG) Income statement

Market cap

$162.7B

P/E ratio

58.2x

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	1,413	1,757	2,179	2,265	2,132	2,384	2,704	3,129	3,724	4,479	4,358	5,710	6,222	7,124	8,352	10,065
Revenue growth (%)	-
Cost of revenue	383	484	609	671	718	807	814	935	1,120	1,368	1,497	1,752	2,026	2,395	2,718	3,422
Gross profit	1,030	1,274	1,570	1,594	1,414	1,578	1,890	2,194	2,604	3,110	2,861	3,959	4,196	4,730	5,634	6,642
Gross margin (%)
Research & development	116	140	170	168	178	197	240	329	418	557	595	671	879	999	1,145	1,312
Selling, general & administrative	359	439	522	574	691	641	705	811	987	1,178	1,216	1,467	1,740	1,964	2,140	2,385
Operating margin (%)
Operating expenses	475	579	692	742	869	838	945	1,140	1,405	1,736	1,811	2,138	2,619	2,963	3,285	3,697
Operating income	555	695	878	853	545	740	945	1,055	1,199	1,375	1,050	1,821	1,577	1,767	2,349	2,946
Income before tax	572	710	894	871	549	759	981	1,097	1,280	1,502	1,207	1,890	1,607	1,959	2,674	3,311
Pretax margin (%)	40.5	40.4	41	38.4	25.8	31.8	36.3	35	34.4	33.5	27.7	33.1	25.8	27.5	32	32.9
Provision for income taxes	191	215	237	200	130	170	245	437	155	120	140	162	262	142	336	435
Effective tax rate (%)
Net income	382	495	657	671	419	589	736	660	1,128	1,382	1,067	1,728	1,344	1,817	2,338	2,877
Net income margin (%)
Earnings per share	9.74	12.63	16.5	17.12	11.35	15.87	19.21	5.91	9.92	11.95	9.06	4.79	3.72	5.12	6.54	8
Diluted EPS	9.47	12.32	15.98	16.73	11.11	15.54	18.73	5.67	9.49	11.54	8.82	4.66	3.65	5.03	6.42	7.87