INTUITIVE SURGICAL INCISRG

Market cap

$203.8B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	280	466	554	782	600	715	1,037	648	858	1,168	1,623	1,291	1,581	2,750	2,027
Short-term investments	631	563	771	621	632	845	1,518	1,312	2,205	2,054	3,489	2,913	2,537	2,473	1,986
Accounts Receivable, after Allowance for Credit Loss, Current	247	298	370	301	315	394	430	512	682	645	646	783	942	1,130	1,225
Inventory	87	112	122	180	182	168	182	241	409	596	602	587	893	1,221	1,487
Prepaids and other current assets	23	21	67	38	83	74	83	97	179	200	268	271	300	314	385
Total current assets	1,276	1,466	1,893	1,932	1,847	2,196	3,250	2,811	4,333	4,663	6,626	5,845	6,253	7,888	7,111
Property, Plant and Equipment, Net	160	197	242	310	387	432	458	613	812	1,273	1,577	1,876	2,374	3,538	4,647
Long-term investments	699	1,143	1,596	1,350	1,265	1,788	2,283	1,886	1,771	2,624	1,758	4,416	2,624	2,120	4,819
Deferred tax assets	-	-	-	-	-	-	-	-	-	-	368	441	665	911	1,045
Intangible And Other Assets	-	-	103	94	126	123	143	160	261	441	504	633	710	637	774
Goodwill	117	117	138	137	198	201	201	201	241	307	337	344	349	349	348
Total assets	2,390	3,063	4,059	3,950	3,959	4,907	6,487	5,758	7,847	9,733	11,169	13,555	12,974	15,442	18,743
Accounts payable	36	46	58	46	62	53	69	83	101	124	82	121	147	189	193
Employee-related Liabilities, Current	63	83	104	71	96	117	136	168	194	252	235	350	402	436	536
Deferred revenue	126	154	186	200	217	226	241	285	294	338	350	377	397	446	469
Other accrued liabilities	49	38	54	-	-	-	-	-	232	317	298	301	476	588	548
Total current liabilities	274	321	402	381	501	492	597	704	821	1,030	965	1,150	1,422	1,659	1,745
Other long-term liabilities	-	-	-	-	-	-	-	-	339	418	445	454	439	386	468
Total liabilities	353	418	479	449	580	588	709	1,031	1,159	1,449	1,410	1,604	1,861	2,044	2,214
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0
Additional paid-in capital	1,317	1,743	2,240	2,520	2,897	3,430	4,212	4,679	5,170	5,757	6,445	7,164	7,704	8,576	9,681
Retained earnings	719	902	1,333	979	488	899	1,575	61	1,522	2,495	3,261	4,761	3,500	4,743	6,803
Accumulated other comprehensive loss	2	1	7	2	-5	-9	-9	-15	-13	12	25	-24	-162	-12	-51
Total Intuitive Surgical, Inc. stockholders’ equity	2,037	2,646	3,580	3,501	3,379	4,320	5,778	4,727	6,688	8,285	9,759	11,952	11,113	13,397	16,530
Noncontrolling interest in joint venture	-	-	-	-	-	-	-	2	9	21	28	50	71	90	96
Total stockholders’ equity	-	-	-	-	-	-	-	4,727	6,688	8,285	9,759	11,952	11,113	13,397	16,530
Total liabilities and stockholders’ equity	2,390	3,063	4,059	3,950	3,959	4,907	6,487	5,758	7,847	9,733	11,169	13,555	12,974	15,442	18,743