- US-listed companies
- INTERPARFUMS INC
- Balance sheet
INTERPARFUMS INC【IPAR】Balance sheet
Market cap
$2.8B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 36 | 307 | 126 | 90 | 177 | 162 | 208 | 193 | 192 | 170 | 168 | - | - | - |
| Marketable securities, current | - | - | 182 | 190 | 83 | 94 | 70 | 68 | 120 | 127 | 160 | 151 | 94 | 109 |
| Total cash & short-term investments | 36 | 307 | 307 | 280 | 260 | 256 | 278 | 261 | 312 | 296 | 328 | - | - | - |
| Accounts receivable, net | 175 | 149 | 80 | 90 | 95 | 105 | 121 | 136 | 133 | 124 | 159 | 198 | 247 | 275 |
| Inventories | 164 | 143 | 117 | 102 | 98 | 97 | 137 | 161 | 168 | 159 | 199 | 290 | 372 | 372 |
| Total current assets | 391 | 623 | 525 | 487 | 469 | 480 | 549 | 569 | 573 | 601 | 710 | 788 | 839 | 915 |
| Property, plant and equipment, net | 15 | 12 | 10 | 9 | 9 | 10 | 10 | 10 | 11 | 20 | 149 | 167 | 169 | 154 |
| Total non-current assets | 125 | 137 | 139 | 118 | 219 | 202 | 228 | 230 | 256 | 289 | 436 | 521 | 530 | 496 |
| Total assets | 516 | 760 | 664 | 605 | 688 | 682 | 778 | 799 | 829 | 890 | 1,145 | 1,309 | 1,369 | 1,411 |
| Accounts payable | 113 | 73 | 57 | 47 | 51 | 50 | 53 | 58 | 54 | 36 | 82 | 88 | 97 | 91 |
| Long-term debt, current | 4 | - | - | - | 22 | 21 | 24 | 23 | 12 | 15 | 16 | 29 | 30 | 42 |
| Total current liabilities | 186 | 256 | 126 | 104 | 131 | 142 | 167 | 187 | 184 | 156 | 245 | 345 | 325 | 332 |
| Long-term debt, non-current | - | - | - | - | 76 | 53 | 36 | 23 | 11 | 10 | 133 | 151 | 128 | 116 |
| Common stock and paid-in capital | 51 | 55 | 58 | 60 | 62 | 63 | 66 | 70 | 71 | 76 | 87 | 90 | 99 | 107 |
| Retained earnings | 228 | 350 | 359 | 374 | 388 | 403 | 423 | 449 | 475 | 504 | 561 | 620 | 694 | 763 |
| Stockholders' equity | 324 | 500 | 535 | 499 | 476 | 484 | 571 | 586 | 609 | 702 | 738 | 788 | 892 | 943 |
| Total debt | 4 | - | - | - | 99 | 75 | 61 | 46 | 23 | 25 | 149 | 180 | 157 | 157 |
| Net debt | -31 | - | - | - | -161 | -181 | -218 | -215 | -289 | -272 | -180 | - | - | - |
| D/E ratio (%) | 1.4 | - | - | - | 20.7 | 15.4 | 10.6 | 7.9 | 3.8 | 3.5 | 20.2 | 22.8 | 17.7 | 16.7 |
| Working capital |