- US-listed companies
- INSMED Inc
INSMED IncINSM
Market cap
$11.1B
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 15 | 91 | 114 | 159 | 283 | 163 | 381 | 495 | 487 | 533 | 717 | 1,074 | 482 |
Marketable securities | 61 | - | - | - | - | - | - | - | - | - | - | 74 | 298 |
Accounts receivable | 1 | - | - | - | - | - | - | 6 | 19 | 17 | 24 | 30 | 41 |
Inventory | - | - | - | - | - | - | - | 7 | 28 | 50 | 67 | 70 | 83 |
Prepaid expenses and other current assets | - | 1 | 2 | 5 | 5 | 6 | 8 | 11 | 20 | 24 | 29 | 25 | 24 |
Total current assets | 77 | 94 | 116 | 165 | 288 | 168 | 389 | 519 | 555 | 623 | 837 | 1,273 | 929 |
Fixed assets, net | 2 | 2 | 2 | 8 | 8 | 10 | 12 | 23 | 60 | 54 | 53 | 56 | 65 |
Fixed assets, net | 2 | 2 | 2 | 8 | 8 | 10 | 12 | 23 | 60 | 54 | 53 | 56 | 65 |
Finance lease right-of-use assets | - | - | - | - | - | - | - | - | 15 | 10 | 9 | 24 | 21 |
Finance lease right-of-use assets | - | - | - | - | - | - | - | - | 15 | 10 | 9 | 24 | 21 |
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 38 | 33 | 33 | 22 | 18 |
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 38 | 33 | 33 | 22 | 18 |
Intangibles, net | - | - | - | - | - | - | - | 59 | 54 | 49 | 74 | 69 | 64 |
Intangibles, net | - | - | - | - | - | - | - | 59 | 54 | 49 | 74 | 69 | 64 |
Goodwill | - | - | - | - | - | - | - | - | - | - | 136 | 136 | 136 |
Goodwill | - | - | - | - | - | - | - | - | - | - | 136 | 136 | 136 |
Other assets | - | 0 | 0 | 0 | 2 | 1 | 2 | 4 | 20 | 27 | 51 | 76 | 97 |
Other assets | - | 0 | 0 | 0 | 2 | 1 | 2 | 4 | 20 | 27 | 51 | 76 | 97 |
Total assets | 140 | 154 | 176 | 231 | 357 | 238 | 462 | 605 | 742 | 796 | 1,244 | 1,656 | 1,330 |
Total assets | 140 | 154 | 176 | 231 | 357 | 238 | 462 | 605 | 742 | 796 | 1,244 | 1,656 | 1,330 |
Accounts payable and accrued liabilities | - | - | - | - | - | - | - | - | - | - | - | 182 | 215 |
Finance lease liabilities | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 3 |
Operating lease liabilities | - | - | - | - | - | - | - | - | 11 | 11 | 10 | 7 | 8 |
Total current liabilities | 4 | 16 | 16 | 20 | 22 | 28 | 45 | 80 | 85 | 119 | 135 | 190 | 226 |
Debt, long-term | - | 16 | 16 | 25 | 22 | 55 | 56 | 317 | 336 | 356 | 567 | 1,125 | 1,155 |
Accrued Royalties | - | - | - | - | - | - | - | - | - | - | - | 148 | 155 |
Contingent consideration | - | - | - | - | - | - | - | - | - | - | 76 | 51 | 85 |
Finance lease liabilities, long-term | - | - | - | - | - | - | - | - | 20 | 15 | 14 | 30 | 27 |
Operating lease liabilities, long-term | - | - | - | - | - | - | - | - | 29 | 21 | 21 | 15 | 11 |
Other long-term liabilities | - | - | - | 0 | 1 | 1 | 1 | - | 11 | 9 | 20 | 9 | 3 |
Total liabilities | 6 | 33 | 33 | 45 | 45 | 83 | 101 | 396 | 481 | 520 | 833 | 1,568 | 1,662 |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Additional paid-in capital | 428 | 455 | 535 | 657 | 900 | 919 | 1,318 | 1,490 | 1,797 | 2,105 | 2,674 | 2,782 | 3,113 |
Accumulated deficit | -294 | -336 | -392 | -471 | -589 | -765 | -958 | -1,282 | -1,536 | -1,831 | -2,265 | -2,697 | -3,446 |
Accumulated other comprehensive (loss) income | - | - | - | - | - | -0 | -0 | -0 | -0 | 0 | 1 | 1 | -1 |
Total shareholders' (deficit) equity | 134 | 121 | 143 | 186 | 312 | 154 | 361 | 208 | 262 | 276 | 410 | 88 | -332 |
Total liabilities and shareholders' equity | 140 | 154 | 176 | 231 | 357 | 238 | 462 | 605 | 742 | 796 | 1,244 | 1,656 | 1,330 |