INSMED IncINSM
Market cap
$41.3B
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 15 | 91 | 114 | 159 | 283 | 163 | 381 | 495 | 487 | 533 | 717 | 1,074 | 482 | 555 |
| Marketable securities | 61 | - | - | - | - | - | - | - | - | - | 50 | 74 | 298 | 879 |
| Accounts receivable | 1 | - | - | - | - | - | - | 6 | 19 | 17 | 24 | 30 | 41 | 52 |
| Inventory | - | - | - | - | - | - | - | 7 | 28 | 50 | 67 | 70 | 83 | 99 |
| Prepaid expenses and other current assets | - | 1 | 2 | 5 | 5 | 6 | 8 | 11 | 20 | 24 | 29 | 25 | 24 | 37 |
| Total current assets | 77 | 94 | 116 | 165 | 288 | 168 | 389 | 519 | 555 | 623 | 837 | 1,273 | 929 | 1,622 |
| Fixed assets, net | 2 | 2 | 2 | 8 | 8 | 10 | 12 | 23 | 60 | 54 | 53 | 56 | 65 | 80 |
| Finance lease right-of-use assets | - | - | - | - | - | - | - | - | 15 | 10 | 9 | 24 | 21 | 18 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 38 | 33 | 33 | 22 | 18 | 17 |
| Intangibles, net | - | - | - | - | - | - | - | 59 | 54 | 49 | 74 | 69 | 64 | 59 |
| Goodwill | - | - | - | - | - | - | - | - | - | - | 136 | 136 | 136 | 136 |
| Other assets | - | 0 | 0 | 0 | 2 | 1 | 2 | 4 | 20 | 27 | 51 | 76 | 97 | 93 |
| Total assets | 140 | 154 | 176 | 231 | 357 | 238 | 462 | 605 | 742 | 796 | 1,244 | 1,656 | 1,330 | 2,025 |
| Accounts payable and accrued liabilities | - | - | - | - | - | - | - | - | - | - | - | 182 | 215 | 285 |
| Finance lease liabilities | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 3 | 3 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | 11 | 11 | 10 | 7 | 8 | 9 |
| Total current liabilities | 4 | 16 | 16 | 20 | 22 | 28 | 45 | 80 | 85 | 119 | 135 | 190 | 226 | 298 |
| Debt, long-term | - | 16 | 16 | 25 | 22 | 55 | 56 | 317 | 336 | 356 | 567 | 1,125 | 1,155 | 1,103 |
| Accrued Royalties | - | - | - | - | - | - | - | - | - | - | - | 148 | 155 | 161 |
| Contingent consideration | - | - | - | - | - | - | - | - | - | - | 76 | 51 | 85 | 144 |
| Finance lease liabilities, long-term | - | - | - | - | - | - | - | - | 20 | 15 | 14 | 30 | 27 | 24 |
| Operating lease liabilities, long-term | - | - | - | - | - | - | - | - | 29 | 21 | 21 | 15 | 11 | 9 |
| Other long-term liabilities | - | - | - | 0 | 1 | 1 | 1 | - | 11 | 9 | 20 | 9 | 3 | 0 |
| Total liabilities | 6 | 33 | 33 | 45 | 45 | 83 | 101 | 396 | 481 | 520 | 833 | 1,568 | 1,662 | 1,740 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Additional paid-in capital | 428 | 455 | 535 | 657 | 900 | 919 | 1,318 | 1,490 | 1,797 | 2,105 | 2,674 | 2,782 | 3,113 | 4,646 |
| Accumulated deficit | -294 | -336 | -392 | -471 | -589 | -765 | -958 | -1,282 | -1,536 | -1,831 | -2,265 | -2,697 | -3,446 | -4,360 |
| Accumulated other comprehensive loss | - | - | - | - | - | -0 | -0 | -0 | -0 | 0 | 1 | 1 | -1 | -2 |
| Total shareholders' equity (deficit) | 134 | 121 | 143 | 186 | 312 | 154 | 361 | 208 | 262 | 276 | 410 | 88 | -332 | 285 |
| Total liabilities and shareholders' equity (deficit) | 140 | 154 | 176 | 231 | 357 | 238 | 462 | 605 | 742 | 796 | 1,244 | 1,656 | 1,330 | 2,025 |