INSMED IncINSM

Market cap

$40.1B

P/E ratio

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Cash and cash equivalents	15	91	114	159	283	163	381	495	487	533	717	1,074	482	555
Marketable securities, current	61	-	-	-	-	-	-	-	-	-	50	74	298	879
Total cash & short-term investments	76	91	114	159	283	163	381	495	487	533	767	1,148	780	1,434
Accounts receivable, net	1	-	-	-	-	-	-	6	19	17	24	30	41	52
Inventories	-	-	-	-	-	-	-	7	28	50	67	70	83	99
Total current assets	77	94	116	165	288	168	389	519	555	623	837	1,273	929	1,622
Property, plant and equipment, net	2	2	2	8	8	10	12	23	60	54	53	56	65	80
Total non-current assets	62	60	60	66	68	70	73	86	187	173	406	383	401	404
Total assets	140	154	176	231	357	238	462	605	742	796	1,244	1,656	1,330	2,025
Accounts payable	2	7	6	9	7	10	15	18	13	43	36	-	-	-
Long-term debt, current	-	3	3	-	3	-	-	-	-	-	-	-	-	-
Total current liabilities	4	16	16	20	22	28	45	80	85	119	135	190	226	298
Long-term debt, non-current	-	16	16	25	22	55	56	317	336	356	567	1,125	1,155	1,103
Total non-current liabilities	1	17	17	25	23	55	56	317	395	401	698	1,378	1,436	1,442
Total liabilities	6	33	33	45	45	83	101	396	481	520	833	1,568	1,662	1,740
Common stock and paid-in capital	428	456	535	657	901	920	1,319	1,490	1,798	2,106	2,675	2,784	3,115	4,648
Retained earnings	-294	-336	-392	-471	-589	-765	-958	-1,282	-1,536	-1,831	-2,265	-2,697	-3,446	-4,360
Stockholders' equity	134	121	143	186	312	154	361	208	262	276	410	88	-332	285
Total debt	-	19	20	25	25	55	56	317	336	356	567	1,125	1,155	1,103
Net debt	-	-72	-94	-134	-258	-108	-326	-179	-151	-176	-200	-23	375	-330
D/E ratio (%)	-	15.9	13.7	13.3	8.1	35.5	15.4	152	128.4	129.2	138	1,279.4	-348.1	386.6
Working capital	-	-	-	-	-	-	-					-	-	-