| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net loss | 7 | 12 | 21 | 21 | 52 | 21 | -6 | -6 | -84 |
---|
Depreciation and amortization | 12 | 14 | 14 | 12 | 11 | 14 | 19 | 22 | 24 |
---|
Loss on rental assets and other fixed assets | - | - | - | - | - | -1 | -1 | -2 | -3 |
---|
Gain on sale of former rental assets | -2 | - | - | - | - | - | - | - | 0 |
---|
Provision For Sales Returns And Doubtful Accounts | - | - | 11 | 14 | 18 | 17 | 10 | 11 | 13 |
---|
Provision for rental revenue adjustments | 8 | 9 | 11 | 5 | 3 | 2 | 3 | - | - |
---|
Inventory Write-down | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
---|
Stock-based compensation expense | 1 | 4 | 7 | 10 | 13 | 9 | 8 | 11 | 12 |
---|
Deferred income taxes | 2 | 5 | 1 | 8 | -12 | 3 | -0 | 14 | - |
---|
Change in fair value of earnout liability | - | - | - | - | - | 1 | 1 | -12 | -15 |
---|
Loss on disposal of intangible asset | - | - | - | - | - | - | - | - | -52 |
---|
Accounts receivable | 22 | 17 | 33 | 18 | 26 | 17 | 8 | 6 | 51 |
---|
Inventories | 4 | 3 | 7 | 6 | 10 | 10 | -8 | 11 | 6 |
---|
Income tax receivable | 0 | 2 | -2 | 1 | 1 | 0 | -1 | -1 | 0 |
---|
Prepaid expenses and other current assets | 1 | -0 | 1 | 1 | 5 | 3 | -0 | 8 | -7 |
---|
Operating lease right-of-use asset | - | - | - | - | - | 6 | 3 | 16 | -3 |
---|
Other noncurrent assets | - | - | - | - | 2 | 2 | -2 | -0 | -0 |
---|
Accounts payable and accrued expenses | 4 | 2 | -0 | 7 | 6 | 3 | -6 | -6 | 7 |
---|
Accrued payroll | 1 | 1 | 1 | 1 | 5 | -5 | 1 | 10 | -6 |
---|
Warranty reserve | - | - | - | - | 3 | 3 | 2 | -1 | 6 |
---|
Deferred revenue | - | - | - | - | 3 | 3 | -0 | 2 | -1 |
---|
Income tax payable | - | 0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 |
---|
Operating lease liability | - | - | - | - | - | 7 | 3 | 17 | -3 |
---|
Other noncurrent liabilities | -0 | -0 | -0 | 0 | 0 | -1 | - | - | - |
---|
Net cash provided by (used in) operating activities | - | - | - | - | 60 | 41 | 37 | 24 | -38 |
---|
Purchases of marketable securities | - | - | - | - | 76 | 59 | 23 | 10 | - |
---|
Maturities of marketable securities | - | - | - | - | 63 | 91 | 15 | 19 | 10 |
---|
Investment in intangible assets | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | - |
---|
Investment in property and equipment | 2 | 2 | 2 | 3 | 8 | 3 | 4 | 5 | 3 |
---|
Production and purchase of rental equipment | - | 10 | 6 | 4 | 5 | 3 | 13 | 18 | 18 |
---|
Proceeds from sale of former assets | - | - | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
---|
Payment for acquisition, net of cash acquired | - | - | - | 4 | - | 70 | - | - | - |
---|
Net cash used in investing activities | - | - | - | - | -25 | -44 | -26 | -15 | -11 |
---|
Proceeds from stock options exercised | 1 | 2 | 7 | 13 | 17 | 3 | 0 | 14 | 0 |
---|
Proceeds from Stock Plans | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 |
---|
Payment of employment taxes related to release of restricted stock | - | - | - | - | 1 | 1 | 0 | 1 | 1 |
---|
Net cash provided by financing activities | - | - | - | - | 18 | 5 | 2 | 15 | 0 |
---|
Effect of exchange rates on cash | - | - | - | - | 0 | -0 | 0 | -0 | -0 |
---|
Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | 1 | 14 | 24 | -49 |
---|
Income Taxes Paid, Net | - | 0 | -0 | 1 | 2 | 0 | -1 | 2 | 0 |
---|
Accrued value of earnout related to acquisition | - | - | - | - | - | 26 | - | - | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|