ILLUMINA, INC.【ILMN】Income statement

Market cap

$22.3B

P/E ratio

	2011/01	2012/01	2012/12	2013/12	2014/12	2016/01	2017/01	2017/12	2018/12	2019/12	2021/01	2022/01	2023/01	2023/12	2024/12
Revenue	903	1,056	1,149	1,421	1,861	2,220	2,398	2,752	3,333	3,543	3,239	4,526	4,584	4,504	4,372
Revenue growth (%)	-					-					-
Cost of revenue	301	346	375	509	564	670	732	926	1,033	1,076	1,036	1,372	1,612	1,760	1,511
Gross profit	602	709	774	912	1,298	1,549	1,666	1,826	2,300	2,467	2,203	3,154	2,972	2,744	2,861
Gross margin (%)
Research & development	178	197	231	277	388	402	504	546	623	647	682	1,185	1,321	1,354	1,169
Selling, general & administrative	221	262	286	381	466	525	583	674	794	835	941	2,092	1,297	1,612	1,092
Operating margin (%)
Operating income	212	199	201	134	515	613	587	606	883	985	580	-123	-4,179	-1,069	-833
Operating expenses	390	510	573	778	783	936	1,079	1,220	1,417	1,482	1,623	3,277	7,151	3,813	3,694
Income before tax	185	133	223	159	449	583	561	1,043	894	1,118	856	884	-4,336	-1,117	-1,179
Pretax margin (%)	20.5	12.6	19.4	11.2	24.1	26.3	23.4	37.9	26.8	31.6	26.4	19.5	-94.6	-24.8	-27
Provision for income taxes	60	46	71	34	95	126	133	365	112	128	200	122	68	44	44
Effective tax rate (%)
Net income	125	87	151	125	353	462	463	726	826	1,002	656	762	-4,404	-1,161	-1,223
Net income margin (%)
Earnings per share	1.01	0.7	1.23	1	2.61	3.19	3.09	4.96	5.63	6.81	4.48	5.07	-28	-7.34	-7.69
Diluted EPS	0.87	0.62	1.13	0.9	2.37	3.1	3.07	4.92	5.56	6.74	4.45	5.04	-28	-7.34	-7.69