| Dec 31, 2013 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and cash equivalents | 2 | 6 | 7 | 10 | 6 |
---|
Trade accounts receivable, net | 631,410 | 2 | 2 | 3 | 2 |
---|
Inventory | 1 | 3 | 2 | 3 | 6 |
---|
Total | - | 259,566 | 321,261 | 295,197 | 406,055 |
---|
Total current assets | 7 | 13 | 12 | 16 | 14 |
---|
Property, plant and equipment, net | 3 | 25 | 27 | 27 | 28 |
---|
Operating lease right-of-use asset | - | - | 1 | 1 | 2 |
---|
Goodwill | - | 95,557 | 95,557 | 95,557 | 95,557 |
---|
Intangible assets, net | - | 114,624 | 95,520 | 76,416 | 57,312 |
---|
Other assets | 13,636 | 26,884 | 26,173 | 26,115 | 76,628 |
---|
TOTAL ASSETS | 11 | 39 | 40 | 44 | 45 |
---|
Current portion of debt obligations | 190,390 | 1 | 760,337 | 812,207 | 1 |
---|
Current portion of operating lease liability | - | - | 100,512 | 108,012 | 31,764 |
---|
Total | - | 1 | 1 | 2 | 2 |
---|
Total current liabilities | 635,619 | 2 | 2 | 3 | 3 |
---|
Debt obligations, net of current portion | 896,224 | 7 | 9 | 8 | 9 |
---|
Operating lease liability, net of current portion | - | - | 1 | 1 | 2 |
---|
Total long-term liabilities | 929,226 | 7 | 10 | 9 | 11 |
---|
TOTAL LIABILITIES | 2 | 10 | 12 | 12 | 14 |
---|
Common stock, $0.10 par value per share, 15,000,000 shares authorized and 7,814,165 shares issued as of both December 31, 2022 and 2021 and 7,746,864 and 7,741,864 shares outstanding as of December 31, 2022 and 2021, respectively | 326,115 | 729,901 | 729,901 | 781,417 | 781,417 |
---|
Additional paid-in capital | - | 31 | 31 | 36 | 36 |
---|
Accumulated deficit | -407,408 | -2,638,285 | -3,660,402 | -3,738,694 | -6,232,499 |
---|
Treasury stock, at cost, 67,301 and 72,301 shares as of December 31, 2022 and 2021, respectively | 514,341 | 188,336 | 175,392 | 158,171 | 147,233 |
---|
Total stockholders’ equity | 9 | 29 | 28 | 33 | 30 |
---|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 11 | 39 | 40 | 44 | 45 |
---|