- US-listed companies
- HEXCEL CORP
- Balance sheet
HEXCEL CORPHXL
Market cap
$5.8B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 117 | 50 | 33 | 66 | 71 | 52 | 35 | 60 | 33 | 64 | 103 | 128 | 112 | 227 | 125 |
| Total cash & short-term investments | 117 | 50 | 33 | 66 | 71 | 52 | 35 | 60 | 33 | 64 | 103 | 128 | 112 | 227 | 125 |
| Accounts receivable, net | 174 | 199 | 229 | 232 | 234 | 234 | 246 | 249 | 261 | 228 | 125 | 160 | 223 | 235 | 212 |
| Inventories | 170 | 216 | 233 | 265 | 290 | 307 | 291 | 314 | 298 | 333 | 214 | 246 | 319 | 334 | 356 |
| Total current assets | 498 | 524 | 576 | 656 | 682 | 634 | 607 | 657 | 676 | 705 | 536 | 616 | 734 | 864 | 782 |
| Property, plant and equipment, net | 598 | 722 | 914 | 1,067 | 1,238 | 1,426 | 1,626 | 1,866 | 1,877 | 1,943 | 1,874 | 1,746 | 1,658 | 1,679 | 1,597 |
| Total non-current assets | 760 | 852 | 1,027 | 1,180 | 1,355 | 1,554 | 1,794 | 2,124 | 2,148 | 2,424 | 2,382 | 2,203 | 2,103 | 2,054 | 1,944 |
| Total assets | 1,258 | 1,376 | 1,603 | 1,836 | 2,036 | 2,187 | 2,401 | 2,781 | 2,824 | 3,129 | 2,918 | 2,819 | 2,837 | 2,919 | 2,726 |
| Accounts payable | 83 | 142 | 116 | 136 | 175 | 149 | 137 | 144 | 162 | 158 | 70 | 113 | 156 | 159 | 142 |
| Long-term debt, current | - | - | - | - | - | - | 4 | 4 | 9 | 10 | 1 | 1 | 0 | 0 | 0 |
| Total current liabilities | 206 | 248 | 235 | 269 | 311 | 293 | 272 | 262 | 327 | 323 | 183 | 248 | 330 | 316 | 354 |
| Long-term debt, non-current | - | - | - | - | - | 577 | 684 | 806 | 947 | 1,051 | 926 | 822 | 723 | 699 | 701 |
| Total non-current liabilities | 393 | 326 | 374 | 407 | 576 | 715 | 884 | 1,024 | 1,175 | 1,360 | 1,225 | 1,086 | 953 | 886 | 844 |
| Total liabilities | 599 | 574 | 609 | 676 | 887 | 1,008 | 1,156 | 1,286 | 1,502 | 1,683 | 1,408 | 1,334 | 1,283 | 1,202 | 1,198 |
| Common stock and paid-in capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 148 | 284 | 448 | 636 | 846 | 1,044 | 1,255 | 1,496 | 1,727 | 1,979 | 1,996 | 2,013 | 2,105 | 2,169 | 2,252 |
| Stockholders' equity | 659 | 802 | 994 | 1,160 | 1,150 | 1,180 | 1,245 | 1,495 | 1,322 | 1,446 | 1,510 | 1,486 | 1,554 | 1,717 | 1,528 |
| Total debt | - | - | - | - | - | 577 | 689 | 810 | 957 | 1,060 | 926 | 823 | 724 | 700 | 701 |
| Net debt | - | - | - | - | - | 525 | 654 | 750 | 924 | 996 | 823 | 696 | 612 | 473 | 575 |
| D/E ratio (%) | - | - | - | - | - | 48.9 | 55.3 | 54.2 | 72.4 | 73.3 | 61.3 | 55.4 | 46.6 | 40.8 | 45.9 |
| Working capital |