Howmet Aerospace Inc.HWM
Market cap
$85.3B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Depreciation & amortization | 1,451 | 1,481 | 1,462 | 1,422 | 1,372 | 1,280 | 1,132 | 551 | 576 | 536 | 338 | 270 | 265 | 272 | 277 |
| Stock-based compensation | 84 | 83 | 67 | 71 | 87 | 92 | 86 | - | - | - | - | - | - | - | - |
| Cash from operations | 2,261 | 2,203 | 1,500 | 1,578 | 1,674 | 1,582 | 870 | 701 | 217 | 406 | 9 | 449 | 733 | 901 | 1,298 |
| Capital expenditures | -1,015 | -1,287 | -1,261 | -1,193 | -1,219 | -1,180 | -1,125 | -596 | -768 | -586 | -267 | -199 | -193 | -219 | -321 |
| Cash from investing | -1,272 | -1,852 | -759 | -1,290 | -3,460 | -1,060 | -165 | 540 | 565 | 583 | 271 | 107 | -135 | -215 | -316 |
| Repurchases of common stock | - | - | - | - | - | - | - | - | - | 1,150 | 73 | 430 | 400 | 250 | 500 |
| Proceeds from issuance of term debt, net | 1,126 | 1,256 | 972 | 1,852 | 2,878 | 1,901 | 1,962 | 816 | 600 | 400 | 2,400 | 700 | - | 400 | 500 |
| Repayments of term debt | 1,757 | 1,194 | 1,489 | 2,317 | 1,723 | 2,030 | 2,734 | 1,634 | 1,103 | 806 | 2,043 | 1,538 | 69 | 876 | 865 |
| Cash from financing | -952 | 62 | -798 | -679 | 2,250 | -441 | -754 | -963 | -649 | -1,568 | -369 | -1,444 | -526 | -868 | -1,026 |
| Free cash flow | |||||||||||||||
| FCF margin (%) |