- US-listed companies
- H2O AMERICA
- Income statement
H2O AMERICA (HTO) Income statement
Market cap
$2.1B
P/E ratio
19.9x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 239 | 262 | 277 | 320 | 305 | 340 | 389 | 398 | 420 | 565 | 574 | 621 | 670 | 748 | 801 |
| Revenue growth (%) | - | ||||||||||||||
| Operating margin (%) | |||||||||||||||
| Operating income | 54 | 55 | 53 | 93 | 80 | 93 | 98 | 73 | 57 | 118 | 111 | 131 | 149 | 171 | 178 |
| Income before tax | 35 | 38 | 37 | 77 | 61 | 86 | 96 | 49 | 32 | 70 | 69 | 82 | 91 | 103 | 115 |
| Pretax margin (%) | 14.8 | 14.5 | 13.2 | 24 | 20 | 25.4 | 24.8 | 12.3 | 7.6 | 12.4 | 12 | 13.3 | 13.6 | 13.8 | 14.4 |
| Provision for income taxes | 15 | 16 | 14 | 25 | 23 | 34 | 35 | 10 | 8 | 8 | 8 | 8 | 6 | 9 | 12 |
| Effective tax rate (%) | |||||||||||||||
| Net income | 21 | 22 | 22 | 52 | 38 | 53 | 61 | 39 | 24 | 62 | 60 | 74 | 85 | 94 | 103 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 1.12 | 1.2 | 1.13 | 2.56 | 1.86 | 2.59 | 2.89 | 1.83 | 0.82 | 2.16 | 2.04 | 2.44 | 2.69 | 2.87 | 2.93 |
| Diluted EPS | 1.11 | 1.18 | 1.12 | 2.54 | 1.85 | 2.57 | 2.86 | 1.82 | 0.82 | 2.14 | 2.03 | 2.43 | 2.68 | 2.87 | 2.92 |
| Dividend payout ratio (%) | |||||||||||||||
| Dividend per share | 0.69 | 0.71 | 0.73 | 0.75 | 0.78 | 0.81 | 1.04 | 1.12 | 1.2 | 1.28 | 1.36 | 1.44 | 1.52 | 1.6 | 1.68 |
| EBITDA | |||||||||||||||
| EBITDA margin (%) |