| Dec 25,
2010 | Dec 31,
2011 | Dec 29,
2012 | Dec 28,
2013 | Dec 27,
2014 | Dec 26,
2015 | Dec 31,
2016 | Dec 30,
2017 | Dec 29,
2018 | Dec 28,
2019 | Dec 26,
2020 | Dec 25,
2021 | Dec 31,
2022 | Dec 30,
2023 | Dec 28,
2024 |
|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | 352 | 405 | 423 | 471 | 505 | 523 | 556 | 459 | 562 | 719 | 419 | 661 | 566 | 436 | 398 |
|---|
| Depreciation, Depletion and Amortization | 101 | 116 | 125 | 128 | 152 | 159 | 170 | 193 | 208 | 185 | 186 | 210 | 212 | 248 | 297 |
|---|
| Impairment of Intangible Assets (Excluding Goodwill) | - | - | - | - | - | - | - | - | - | - | 20 | 1 | 34 | 7 | - |
|---|
| Capitalized Computer Software Impairments 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | 12 |
|---|
| Non-cash Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | - | 93 | 27 | 32 |
|---|
| Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee | - | - | - | - | - | - | - | - | - | 250 | 2 | 10 | - | - | - |
|---|
| Share-based Compensation | 30 | 37 | 37 | 36 | 46 | 45 | 58 | 42 | 36 | 45 | 9 | 78 | 54 | 39 | 39 |
|---|
| Provision for losses on trade and other accounts receivable | 6 | 6 | 4 | 5 | 5 | 3 | 3 | 9 | 15 | 13 | 35 | -8 | 5 | 18 | 14 |
|---|
| Deferred Income Taxes and Tax Credits | - | - | - | - | - | - | - | - | - | -4 | -53 | -11 | -73 | -20 | -61 |
|---|
| Income (loss) from equity method investments | 10 | 16 | 7 | 10 | 12 | 14 | 19 | 17 | 22 | 18 | 12 | 20 | 15 | 14 | 13 |
|---|
| Proceeds from Equity Method Investment, Dividends or Distributions | - | 15 | 14 | 17 | 16 | 18 | 20 | 23 | 21 | 71 | 16 | 18 | 15 | 15 | 12 |
|---|
| Adjustment For Changes In Unrecognized Tax Benefits | - | - | - | - | - | - | - | -2 | -1 | 2 | -25 | -2 | 12 | 10 | 5 |
|---|
| Other Noncash Income (Expense) | - | 6 | 14 | 21 | -3 | -8 | -12 | -11 | 1 | -6 | -5 | 10 | 20 | 3 | 27 |
|---|
| Increase (Decrease) in Accounts Receivable | -76 | 36 | -74 | -45 | 81 | 120 | 2 | 160 | 147 | 73 | 189 | -4 | 7 | 327 | -315 |
|---|
| Increase (Decrease) in Inventories | -21 | -44 | -194 | -48 | 72 | 195 | 105 | 175 | 85 | -15 | 32 | 295 | 126 | -231 | 59 |
|---|
| Increase (Decrease) in Other Current Assets | - | - | - | - | 40 | 58 | 23 | 86 | 92 | 57 | 6 | -9 | 52 | 138 | -47 |
|---|
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | 27 | 17 | 116 | 67 | 43 | 213 | -26 | 89 | 242 | 161 | 224 | 85 | -96 | -56 | -163 |
|---|
| Net Cash Provided by (Used in) Operating Activities | 389 | 555 | 408 | - | - | - | - | 546 | 685 | 654 | 599 | 710 | 602 | 500 | 848 |
|---|
| Payments to Acquire Productive Assets | 39 | 45 | 51 | 60 | 82 | 72 | 70 | 82 | 91 | 76 | 49 | 79 | 96 | 147 | 148 |
|---|
| Payments related to equity investment and business acquisitions, net of cash acquired | 400 | 149 | 220 | 182 | 424 | 172 | 229 | 289 | 62 | 656 | 60 | 571 | 158 | 955 | 230 |
|---|
| Proceeds from Sale of Equity Method Investments | - | - | - | - | - | - | - | 34 | 1 | 307 | 14 | 10 | - | - | - |
|---|
| Proceeds from loan to affiliate | - | - | - | - | - | - | - | - | -26 | 17 | -1 | -4 | 11 | 6 | 4 |
|---|
| Payments For Proceeds From Hedge Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | -22 | - |
|---|
| Capitalized Software Costs, Investment Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 | 39 |
|---|
| Payments for (Proceeds from) Other Investing Activities | -4 | 4 | 7 | 11 | 13 | 17 | 18 | 6 | 16 | 14 | 19 | 33 | 33 | 21 | 17 |
|---|
| Net Cash Provided by (Used in) Investing Activities | -428 | -196 | -270 | - | - | - | - | -342 | -193 | -424 | -115 | -677 | -276 | -1,135 | -430 |
|---|
| Proceeds from (Repayments of) Lines of Credit | - | - | - | - | 153 | 145 | 99 | 303 | 211 | -928 | 45 | -18 | 48 | 153 | 387 |
|---|
| Proceeds from Issuance of Long-term Debt | 110 | 3 | 155 | 679 | 315 | 135 | 261 | 200 | 115 | 1 | 501 | 305 | 270 | 1,368 | 120 |
|---|
| Repayments of Long-term Debt | 266 | 34 | 41 | 730 | 228 | 201 | 15 | 60 | 28 | 261 | 611 | 122 | 59 | 468 | 318 |
|---|
| Payments of Debt Issuance Costs | - | - | 1 | 1 | 1 | 0 | 0 | 2 | 1 | 0 | 4 | 3 | - | 3 | - |
|---|
| Payment for Debt Extinguishment or Debt Prepayment Cost | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - |
|---|
| Proceeds from Stock Options Exercised | 38 | 35 | 72 | 36 | 31 | 15 | 11 | 5 | 3 | 0 | - | - | 2 | 1 | 6 |
|---|
| Payments for Repurchase of Common Stock | 58 | 200 | 300 | 300 | 300 | 300 | 550 | 450 | 200 | 525 | 74 | 401 | 485 | 250 | 385 |
|---|
| Payments Related to Tax Withholding for Share-based Compensation | - | - | - | - | - | - | - | 45 | 18 | 11 | 14 | 7 | 32 | 34 | 9 |
|---|
| Proceeds from Sale of Interest in Corporate Unit | - | - | - | - | - | - | - | - | - | 1,120 | - | - | - | - | - |
|---|
| Proceeds from Contributions from Affiliates | - | - | - | - | - | - | - | - | - | 361 | - | - | - | - | - |
|---|
| Proceeds from (Payments to) Noncontrolling Interests | - | - | - | - | - | - | - | - | - | 51 | -8 | -25 | -21 | -47 | -54 |
|---|
| Payment For Contingent Consideration Liability Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Payments For Repurchase Of Redeemable Noncontrolling Interest | - | - | - | - | - | - | - | - | - | - | - | - | 38 | 19 | 255 |
|---|
| Proceeds From (Payments) To Affiliates | - | - | - | - | - | - | - | - | - | - | -3 | - | - | - | - |
|---|
| Net Cash Provided by (Used in) Financing Activities | -283 | -354 | -171 | - | - | - | - | -113 | -604 | -216 | -187 | -333 | -315 | 701 | -510 |
|---|
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | -12 | 43 |
|---|
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | - | - | - | - | - | - | - | - | - | 52 | 315 | - | - | 54 | -49 |
|---|