- US-listed companies
- Helmerich & Payne, Inc.
- Balance sheet
Helmerich & Payne, Inc.【HP】Balance sheet
Market cap
$3B
P/E ratio
| 2010/09 | 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
| Cash and cash equivalents | 63 | 364 | 96 | 448 | 361 | 718 | 906 | 521 | 284 | 383 | 537 | 937 | 269 | 316 | 1,529 |
| Marketable securities, current | - | - | - | - | - | 46 | 44 | 44 | 41 | 53 | 89 | 199 | 117 | 94 | 293 |
| Total cash & short-term investments | 63 | 364 | 96 | 448 | 361 | 764 | 950 | 566 | 326 | 436 | 626 | 1,135 | 386 | 410 | 1,822 |
| Accounts receivable, net | 458 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventories | 43 | 54 | 79 | 89 | 106 | 129 | 124 | 137 | 158 | 150 | 104 | 84 | 88 | 94 | 118 |
| Total current assets | 653 | 956 | 895 | 1,258 | 1,277 | 1,439 | 1,573 | 1,235 | 1,116 | 1,115 | 963 | 1,587 | 1,003 | 1,007 | 1,192 |
| Property, plant and equipment, net | 3,275 | 3,677 | 4,352 | 4,676 | 5,189 | 5,567 | 5,145 | 5,001 | 4,857 | 4,502 | 3,646 | 3,127 | 2,961 | 2,922 | 3,016 |
| Marketable securities, non-current | 321 | 348 | 451 | 316 | 237 | 104 | 85 | 84 | 99 | 32 | 32 | 135 | 219 | 265 | 101 |
| Total non-current assets | 17 | 4,048 | 4,826 | 5,007 | 5,444 | 5,713 | 5,259 | 5,205 | 5,099 | 4,724 | 3,866 | 3,448 | 3,353 | 3,375 | 4,590 |
| Total assets | 4,265 | 5,004 | 5,721 | 6,265 | 6,722 | 7,152 | 6,832 | 6,440 | 6,215 | 5,840 | 4,830 | 5,034 | 4,356 | 4,382 | 5,782 |
| Accounts payable | 81 | 104 | 159 | 144 | 182 | 111 | 95 | 136 | 133 | 123 | 36 | 72 | 127 | 131 | 135 |
| Long-term debt, current | - | 115 | 40 | 115 | 40 | 39 | - | - | - | - | - | 483 | - | - | - |
| Total current liabilities | 233 | 417 | 381 | 452 | 508 | 351 | 330 | 344 | 377 | 410 | 219 | 866 | 395 | 419 | 447 |
| Long-term debt, non-current | 360 | 235 | 195 | 80 | 40 | 492 | 492 | 493 | 494 | 479 | 481 | 542 | 543 | 545 | 1,782 |
| Total non-current liabilities | 1,225 | 1,317 | 1,505 | 1,369 | 1,323 | 1,903 | 1,941 | 1,931 | 1,455 | 1,417 | 1,292 | 1,255 | 1,195 | 1,191 | 2,418 |
| Common stock and paid-in capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Retained earnings | 2,548 | 2,954 | 3,505 | 4,103 | 4,526 | 4,650 | 4,290 | 3,856 | 4,028 | 3,714 | 3,010 | 2,573 | 2,474 | 2,708 | 2,884 |
| Stockholders' equity | 2,807 | 3,270 | 3,835 | 4,444 | 4,891 | 4,897 | 4,561 | 4,165 | 4,383 | 4,012 | 3,319 | 2,913 | 2,765 | 2,772 | 2,917 |
| Total debt | 360 | 350 | 235 | 195 | 79 | 532 | 492 | 493 | 494 | 479 | 481 | 1,025 | 543 | 545 | 1,782 |
| Net debt | 297 | -14 | 139 | -253 | -282 | -232 | -458 | -73 | 168 | 43 | -145 | -110 | 157 | 135 | -39 |
| D/E ratio (%) | 12.8 | 10.7 | 6.1 | 4.4 | 1.6 | 10.9 | 10.8 | 11.8 | 11.3 | 11.9 | 14.5 | 35.2 | 19.6 | 19.7 | 61.1 |
| Working capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |