Hall of Fame Resort & Entertainment CoHOFV

Market cap
$12.16M
P/E ratio
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Cash3,19389,5572,12271026
Restricted cash---3377
Investments held to maturity-----17
Investments available for sale-----4
Accounts receivable, net----22
Prepaid expenses and other assets---783
Property and equipment, net---154180249
Right-of-use lease assets-----8
Project development costs---108129140
Total assets334,816128117311337456
Notes payable, net---99101171
Accounts payable and accrued expenses---211218
Due to affiliate-----855,485
Warrant liability----14911,000
Financing liability-----60
Derivative liability - interest rate swap-----200,000
Operating lease liability-----3
Other liabilities---5411
Total liabilities-58127133265
Series B convertible preferred stock, $0.0001 par value; 15,200 shares designated; 200 and 15,200 shares issued and outstanding at December 31, 2022 and 2021, respectively; liquidation preference of $222,011 as of December 31, 2022----2-
Series C convertible preferred stock, $0.0001 par value; 15,000 shares designated; 15,000 and 0 shares issued and outstanding at December 31, 2022 and 2021, respectively; liquidation preference of $15,707,500 as of December 31, 2022-----2
Common stock, $0.0001 par value; 300,000,000 shares authorized; 5,604,869 and 4,434,662 shares issued and outstanding at December 31, 2022 and 2021, respectively---6,4109,756560
Additional paid-in capital24,64143217305339
Accumulated deficit-2,41612-32,643,987-99,951,839-146,898,343
Total equity attributable to HOFRE22,58455184205192
Non-controlling interest----196,506-596,766-882,573
Total equity---184205191
Total liabilities and stockholders’ equity334,816128117311337456