- US-listed companies
- HERBALIFE LTD.
- Balance sheet
HERBALIFE LTD. (HLF) Balance sheet
Market cap
$1.7B
P/E ratio
7.7x
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 191 | 259 | 334 | 973 | 645 | 890 | 844 | 1,279 | 1,215 | 848 | 1,054 | 610 | 516 | 596 | 438 | 375 |
| Total cash & short-term investments | 191 | 259 | 334 | 973 | 645 | 890 | 844 | 1,279 | 1,215 | 848 | 1,054 | 610 | 516 | 596 | 438 | 375 |
| Inventories | 182 | 248 | 339 | 351 | 378 | 332 | 371 | 341 | 382 | 436 | 501 | 576 | 581 | 505 | 475 | 512 |
| Total current assets | 596 | 769 | 964 | 1,643 | 1,393 | 1,566 | 1,463 | 1,860 | 1,805 | 1,488 | 1,776 | 1,432 | 1,356 | 1,399 | 1,144 | 1,145 |
| Property, plant and equipment, net | 177 | 194 | 243 | 319 | 367 | 339 | 378 | 378 | 360 | 372 | 390 | 442 | 486 | 507 | 460 | 448 |
| Total assets | 1,232 | 1,446 | 1,704 | 2,474 | 2,375 | 2,478 | 2,565 | 2,895 | 2,790 | 2,679 | 3,076 | 2,820 | 2,732 | 2,809 | 2,728 | 2,786 |
| Accounts payable | 44 | 57 | 75 | 83 | 72 | 71 | 66 | 68 | 81 | 82 | 89 | 92 | 90 | 84 | 70 | 100 |
| Long-term debt, current | - | - | - | - | 100 | 230 | 10 | 102 | 679 | 24 | 23 | 29 | 30 | 310 | 284 | 21 |
| Total current liabilities | 471 | 549 | 717 | 922 | 875 | 1,024 | 792 | 907 | 1,589 | 964 | 1,127 | 1,080 | 977 | 1,278 | 1,230 | 1,013 |
| Long-term debt, non-current | - | - | - | - | 1,712 | 1,393 | 1,438 | 2,166 | 1,775 | 1,779 | 2,406 | 2,733 | 2,663 | 2,253 | 1,977 | 1,972 |
| Total liabilities | 745 | 886 | 1,283 | 1,922 | 2,709 | 2,531 | 2,369 | 3,230 | 3,513 | 3,069 | 3,932 | 4,211 | 3,998 | 3,870 | 3,529 | 3,295 |
| Retained earnings | 257 | 306 | 148 | 247 | -665 | -326 | -66 | -248 | -526 | -215 | -687 | -1,169 | -1,204 | -1,062 | -808 | -580 |
| Stockholders' equity | 487 | 560 | 421 | 551 | -334 | -53 | 196 | -335 | -723 | -390 | -856 | -1,391 | -1,266 | -1,060 | -801 | -509 |