HEICO CORP【HEI】Income statement

Market cap

$19.5B

P/E ratio

	2010/10	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10
Revenue	617	765	897	1,009	1,132	1,189	1,376	1,525	1,778	2,056	1,787	1,866	2,208	2,968	3,858
Revenue growth (%)	-
Cost of revenue	395	490	570	638	734	754	861	950	1,087	1,242	1,105	1,138	1,346	1,815	2,356
Selling, general & administrative	113	136	164	188	195	205	250	268	314	357	305	335	366	528	677
Operating margin (%)
Operating income	109	138	163	184	203	230	265	307	376	457	377	393	497	625	824
Operating expenses	508	626	734	825	929	959	1,111	1,218	1,401	1,599	1,410	1,473	1,711	2,343	3,033
Income before tax	109	138	161	181	199	225	257	298	356	438	365	387	491	555	678
Pretax margin (%)	17.7	18.1	18	17.9	17.5	18.9	18.7	19.5	20	21.3	20.4	20.7	22.2	18.7	17.6
Provision for income taxes	37	43	55	56	60	71	81	90	71	78	29	57	100	111	119
Effective tax rate (%)
Net income	72	95	107	125	139	154	176	208	286	360	336	330	391	444	559
Net income margin (%)
Earnings per share	1.67	1.75	1.62	1.54	1.82	2	2.33	2.21	1.96	2.45	2.33	2.25	2.59	2.94	3.71
Diluted EPS	1.62	1.71	1.6	1.53	1.8	1.97	2.29	2.14	1.9	2.39	2.29	2.21	2.55	2.91	3.67
Dividend payout ratio (%)
Dividend per share	0.11	0.11	0.11	1.82	0.47	0.14	0.16	0.15	0.12	0.14	0.16	0.17	0.18	0.2	0.21
EBITDA
EBITDA margin (%)