| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net income | 28 | 90 | 40 | 50 | 54 | 56 | 55 | 58 | 33 | 42 | 99 | 101 |
---|
Depreciation and amortization | - | - | - | - | - | - | - | - | 10 | 11 | 16 | 15 |
---|
Share-based compensation expense | 1 | 0 | 1 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 2 | 3 |
---|
Credit Loss Recovery Expense | - | - | - | - | - | - | - | - | - | - | - | 1 |
---|
(Gain) loss on sales of securities | - | - | - | - | - | - | - | -0 | 1 | 16 | -0 | - |
---|
Gain on sales of SBA loans | -1 | 4 | 7 | 3 | 9 | 6 | 9 | 5 | 5 | 5 | 17 | 9 |
---|
Origination of SBA loans held for sale | - | - | - | - | - | - | - | - | 77 | 72 | 266 | 151 |
---|
Proceeds from sales of SBA loans | - | - | 105 | 47 | 98 | 92 | 118 | 82 | 75 | 64 | 274 | 166 |
---|
Change in bank-owned life insurance | - | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Change in prepaid expenses and other assets | - | - | - | - | - | - | - | - | 6 | 30 | -3 | 24 |
---|
Change in income tax assets | - | - | - | - | - | - | - | - | - | -2 | 3 | 25 |
---|
Change in accrued expenses and other liabilities | - | - | - | - | - | - | - | - | 3 | 21 | 4 | 22 |
---|
Net cash provided by (used in) operating activities | 49 | 50 | 61 | 25 | 64 | 54 | 80 | 77 | 59 | 60 | 94 | 147 |
---|
Purchases of securities available for sale | - | - | - | - | - | - | - | 141 | 321 | 837 | 513 | 167 |
---|
Proceeds from matured, called and repayment of securities | 249 | 150 | 66 | 102 | 135 | 114 | 80 | 99 | 160 | 234 | 276 | 106 |
---|
Proceeds from sales of securities available for sale | - | - | - | - | - | - | - | 35 | 113 | 496 | 56 | - |
---|
Purchases of loans receivable | - | - | - | - | - | - | - | - | - | 10 | 29 | 11 |
---|
Purchases of premises and equipment | - | - | - | - | - | - | - | - | 2 | 4 | 3 | 2 |
---|
Proceeds from Sale of Productive Assets | - | - | - | - | - | - | - | - | 6 | 1 | 0 | - |
---|
Proceeds from Sale of Other Real Estate | 6 | 1 | 1 | 20 | 8 | 5 | 6 | 2 | 1 | 0 | 1 | 1 |
---|
Change in loans receivable, excluding purchases | -121 | 158 | 208 | 153 | 170 | 272 | 192 | - | - | 286 | 235 | 809 |
---|
Net cash provided by (used in) investing activities | 99 | -34 | -304 | 16 | -20 | -491 | -518 | -312 | -45 | -408 | -447 | -882 |
---|
Change in deposits | -122 | 51 | 116 | -55 | -47 | 300 | 539 | 399 | -48 | 576 | 511 | 382 |
---|
Proceeds from borrowings | - | - | - | - | - | - | - | - | - | - | - | 925 |
---|
Repayment of borrowings | - | - | - | - | - | - | - | - | 110 | 75 | -12 | -712 |
---|
Issuance of subordinated debentures | - | - | - | - | - | - | - | - | - | - | 108 | - |
---|
Redemption of subordinated debentures, net of treasury debentures | - | - | - | - | - | - | - | - | - | - | - | 87 |
---|
Cash received from options exercised | - | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 3 | - | - | 0 |
---|
Cash paid for surrender of vested shares due to employee tax liability | - | - | - | - | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
---|
Repurchase of common stock | - | - | - | - | - | - | - | 36 | 7 | 2 | 6 | - |
---|
Cash dividends paid | - | - | 4 | 7 | 11 | 26 | 26 | 31 | 30 | 16 | 17 | 29 |
---|
Net cash provided by (used in) financing activities | -197 | 51 | 155 | -63 | -38 | 420 | 445 | 236 | -48 | 618 | 570 | 478 |
---|
Net increase (decrease) in cash and due from banks | - | - | - | - | - | - | - | - | -34 | 270 | 217 | -257 |
---|
Interest expense paid | - | - | - | - | - | - | - | 47 | 71 | 50 | 25 | 30 |
---|
Income taxes paid | 0 | 5 | 15 | 37 | 8 | 23 | 28 | 21 | 16 | 18 | 31 | 13 |
---|
Real Estate Owned, Transfer to Real Estate Owned | - | - | - | - | - | - | - | - | 0 | 3 | - | 0 |
---|
Income tax (expense) benefit related to items of other comprehensive income | - | - | -11 | 7 | -1 | 0 | 0 | -2 | 4 | -0 | -5 | -33 |
---|
Change in right-of-use asset obtained in exchange for lease liability | - | - | - | - | - | - | - | - | 43 | 23 | 3 | 0 |
---|