W.W. GRAINGER, INC. (GWW) Income statement

Market cap

$53.7B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	7,182	8,078	8,950	9,438	9,965	9,973	10,137	10,425	11,221	11,486	11,797	13,022	15,228	16,478	17,168
Revenue growth (%)	-
Cost of revenue	4,176	4,567	5,034	5,301	5,651	5,742	6,023	6,327	6,873	7,089	7,559	8,302	9,379	9,982	10,410
Gross profit	3,006	3,511	3,916	4,136	4,314	4,231	4,115	4,098	4,348	4,397	4,238	4,720	5,849	6,496	6,758
Gross margin (%)
Selling, general & administrative	2,145	2,458	2,785	2,840	2,967	2,931	2,995	3,049	3,190	3,135	3,219	3,173	3,634	3,931	4,121
Operating margin (%)
Operating income	860	1,052	1,131	1,297	1,347	1,300	1,119	1,049	1,158	1,262	1,019	1,547	2,215	2,565	2,637
Income before tax	-	-	-	1,288	1,334	1,251	1,019	935	1,081	1,209	947	1,485	2,146	2,500	2,584
Pretax margin (%)	-	-	-	13.6	13.4	12.5	10.1	9	9.6	10.5	8	11.4	14.1	15.2	15.1
Provision for income taxes	340	385	419	480	522	466	386	313	258	314	192	371	533	597	595
Effective tax rate (%)	-	-	-
Net income	514	666	699	808	812	785	633	622	823	895	755	1,114	1,613	1,903	1,989
Net income margin (%)
Earnings per share	7.05	9.26	9.71	11.31	11.59	11.69	9.94	10.07	13.82	15.39	12.88	19.94	30.22	36.39	38.84
Diluted EPS	6.93	9.07	9.52	11.13	11.45	11.58	9.87	10.02	13.73	15.32	12.82	19.84	30.06	36.23	38.71
Dividend payout ratio (%)
Dividend per share	2.08	2.52	3.06	3.59	4.17	4.59	4.83	5.06	5.36	5.68	5.94	6.39	6.78	7.3	8.01