CHART INDUSTRIES INCGTLS

Market cap

$9.3B

P/E ratio

	Dec 31, 2010	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	165	141	137	104	124	282	123	118	119	125	122	664	188	309
Accounts Receivable, after Allowance for Credit Loss, Current	88	150	224	179	184	143	223	195	203	201	236	278	759	752
Inventory, Net	104	197	213	216	199	170	209	233	219	248	322	358	576	491
Unbilled contract revenue	-	-	-	-	-	-	-	55	86	79	94	134	482	735
Other current assets	21	16	16	15	13	15	27	47	29	29	59	44	122	179
Total Current Assets	406	556	649	605	587	653	634	662	674	703	854	3,691	2,214	2,465
Property, plant and equipment, net	-	-	-	-	-	-	-	-	-	415	416	430	838	864
Goodwill	275	399	399	406	218	218	469	521	845	866	995	992	2,907	2,900
Identifiable intangible assets, net	144	189	172	154	107	93	303	330	529	493	556	535	2,792	2,541
Other assets	13	13	17	41	23	18	22	24	16	15	46	64	151	354
TOTAL ASSETS	955	1,328	1,462	1,462	1,202	1,233	1,725	1,898	2,481	2,571	3,044	5,902	9,102	9,124
Accounts payable	55	101	102	114	97	80	114	126	125	140	176	211	811	1,059
Contract with Customer, Liability, Current	-	-	-	-	-	-	-	130	128	119	149	171	377	362
Accrued interest	-	-	-	-	-	-	-	-	-	-	-	-	93	110
Current portion of long-term debt	7	4	4	-	-	-	-	-	-	-	-	-	259	1
Other current liabilities	26	30	35	36	38	43	41	45	39	53	55	93	138	257
Total Current Liabilities	171	274	499	288	262	262	388	367	378	635	694	1,082	1,866	1,790
Long-term debt	218	252	65	204	216	234	439	533	761	222	601	2,040	3,576	3,641
Deferred tax liabilities	-	-	-	-	-	-	-	76	52	60	60	46	568	545
Other long-term liabilities	13	11	9	9	21	18	21	21	20	41	41	34	95	153
Total Liabilities	-	-	643	575	526	534	920	1,009	1,249	991	1,419	3,218	6,163	6,129
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0	0	1
Additional paid-in capital	-	349	312	377	387	396	446	460	763	781	779	1,850	1,873	1,889
Treasury stock; 760,782 shares at both December 31, 2024 and 2023	-	-	-	-	-	-	-	-	-	19	19	19	19	19
Retained earnings	231	346	429	511	308	336	364	454	500	808	878	902	922	1,113
Accumulated other comprehensive (loss) income	10	2	13	-9	-25	-35	-8	-30	-36	2	-22	-58	11	-155
Total Chart Industries, Inc. Shareholders' Equity	501	700	762	887	676	699	805	889	1,232	1,579	1,625	2,684	2,939	2,995
Noncontrolling interests	2	3	7	7	5	1	3	5	5	7	9	9	153	166
Total Equity	501	700	762	887	676	699	805	889	1,232	1,579	1,625	2,684	2,939	2,995
TOTAL LIABILITIES AND EQUITY	955	1,328	1,462	1,462	1,202	1,233	1,725	1,898	2,481	2,571	3,044	5,902	9,102	9,124