- US-listed companies
- Gogo Inc.
- Balance sheet
Gogo Inc. (GOGO) Balance sheet
Market cap
$615.5M
P/E ratio
50.8x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 266 | 211 | 367 | 117 | 196 | 191 | 178 | 436 | 146 | 151 | 139 | 42 | 126 |
| Total cash & short-term investments | 266 | 211 | 367 | 117 | 196 | 191 | 178 | 436 | 146 | 151 | 139 | 42 | 126 |
| Accounts receivable, net | 26 | 49 | 69 | 74 | 118 | 134 | 101 | 40 | 38 | 54 | 48 | 112 | 113 |
| Inventories | 14 | 22 | 21 | 50 | 46 | 193 | 117 | 28 | 34 | 49 | 63 | 98 | 99 |
| Total current assets | 322 | 295 | 468 | 605 | 593 | 586 | 425 | 512 | 250 | 324 | 315 | 323 | 432 |
| Property, plant and equipment, net | 266 | 363 | 434 | 520 | 656 | 512 | 560 | 63 | 64 | 105 | 98 | 119 | 117 |
| Total non-current assets | 367 | 473 | 536 | 641 | 810 | 680 | 790 | 161 | 398 | 435 | 467 | 906 | 872 |
| Total assets | 689 | 768 | 1,004 | 1,246 | 1,403 | 1,265 | 1,215 | 674 | 648 | 760 | 782 | 1,229 | 1,304 |
| Accounts payable | 22 | 41 | 28 | 32 | 27 | 24 | 17 | 11 | 17 | 14 | 16 | 67 | 93 |
| Long-term debt, current | - | - | - | - | - | - | - | 341 | 110 | 7 | 7 | 3 | 3 |
| Total current liabilities | 110 | 151 | 198 | 251 | 316 | 300 | 253 | 438 | 189 | 84 | 72 | 182 | 269 |
| Long-term debt, non-current | 236 | 302 | 543 | 801 | 1,001 | 1,025 | 1,101 | 828 | 695 | 690 | 588 | 832 | 834 |
| Total non-current liabilities | 309 | 418 | 741 | 1,036 | 1,278 | 1,234 | 1,361 | 877 | 779 | 777 | 669 | 978 | 933 |
| Total liabilities | 419 | 570 | 938 | 1,287 | 1,595 | 1,534 | 1,614 | 1,315 | 968 | 861 | 741 | 1,160 | 1,203 |
| Retained earnings | -601 | -685 | -793 | -917 | -1,089 | -1,229 | -1,376 | -1,630 | -1,452 | -1,360 | -1,214 | -1,200 | -1,187 |
| Stockholders' equity | 270 | 198 | 66 | -40 | -192 | -269 | -399 | -641 | -320 | -102 | 41 | 69 | 101 |
| Working capital |