- US-listed companies
- Global Net Lease, Inc.
Global Net Lease, Inc.GNL
Market cap
$2B
P/E ratio
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Land | - | - | - | - | - | - | - | 414 | 477 | 512 | 494 | 1,431 |
Buildings, fixtures and improvements | - | - | - | - | 1,968 | 2,138 | 2,345 | 2,685 | 3,125 | 3,424 | 3,277 | 5,842 |
Development in Process | - | - | - | - | - | 2 | 1 | 12 | 5 | 7 | 27 | 23 |
Acquired intangible lease assets | 1 | 48 | 484 | 518 | 587 | 630 | 676 | 652 | 712 | 748 | 689 | 1,360 |
Total real estate investments, at cost | 3 | 197 | 2,340 | 2,546 | 2,932 | 3,173 | 3,421 | 3,763 | 4,319 | 4,691 | 4,487 | 8,656 |
Less accumulated depreciation and amortization | 0 | 2 | 43 | 133 | 216 | 340 | 438 | 517 | 675 | 811 | 891 | 1,084 |
Total real estate investments, net | 3 | 195 | 2,297 | 2,413 | 2,716 | 2,833 | 2,983 | 3,246 | 3,644 | 3,881 | 3,595 | 7,572 |
Assets held for sale | - | - | - | - | - | - | 113 | - | - | - | - | 3 |
Cash and cash equivalents | - | - | - | - | - | - | - | 270 | 124 | 90 | 103 | 122 |
Restricted cash | - | 1 | 6 | 3 | 7 | 5 | 3 | 4 | 1 | 4 | 1 | 41 |
Derivative assets, at fair value (Note 9) | - | - | - | 6 | 29 | 2 | 9 | 4 | 1 | 4 | 37 | 11 |
Incentive to Lessee | - | - | - | - | 30 | 43 | 47 | 52 | 61 | 74 | 73 | 84 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | 50 | 58 | 53 | 49 | 77 |
Prepaid Expense and Other Assets | 0 | 3 | 25 | 38 | 18 | 23 | 22 | 37 | 44 | 49 | 64 | 122 |
Deferred tax assets | - | - | - | - | - | - | - | - | 2 | 1 | 4 | 5 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | 47 |
Deferred financing costs, net | - | - | - | 12 | 1 | 7 | 6 | 11 | 8 | 5 | 13 | 15 |
Total Assets | 3 | 215 | 2,429 | 2,548 | 2,891 | 3,039 | 3,309 | 3,702 | 3,967 | 4,183 | 3,962 | 8,099 |
Secured Debt | 1 | 77 | 281 | 532 | 750 | 985 | 1,130 | 1,272 | 1,364 | 1,431 | 1,233 | 2,518 |
Long-Term Line of Credit | - | - | 659 | 717 | 617 | 299 | 364 | 199 | 111 | 226 | 670 | 1,744 |
Senior Notes | - | - | - | - | - | - | - | - | 490 | 492 | 493 | 886 |
Acquired intangible lease liabilities, net | - | - | - | - | - | 31 | 36 | 31 | 33 | 29 | 25 | 96 |
Derivative Liability | 0 | - | - | - | 15 | 16 | 4 | 8 | 20 | 4 | 0 | 5 |
Accounts payable and accrued expenses | 2 | 3 | 19 | 19 | 23 | 23 | 32 | 23 | 28 | 26 | 23 | 99 |
Operating Lease, Liability | - | - | - | - | - | - | - | 24 | 25 | 23 | 22 | 48 |
Prepaid rent | - | - | - | - | - | - | - | - | - | 33 | 28 | 46 |
Deferred tax liability | - | - | - | - | - | - | - | - | 12 | 8 | 7 | 6 |
Dividends payable | 0 | 1 | 11 | 0 | 0 | 3 | 3 | 4 | 5 | 5 | 5 | 11 |
Total Liabilities | 4 | 92 | 1,012 | 1,328 | 1,535 | 1,624 | 1,881 | 1,992 | 2,413 | 2,556 | 2,508 | 5,460 |
Commitments and Contingencies | - | - | - | - | - | - | - | - | - | - | - | - |
Series A Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Series B Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Series D Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 0 |
Series E Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 0 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock, Value, Issued | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
Additional paid-in capital | -0 | 134 | 1,576 | 1,480 | 1,709 | 1,860 | 2,032 | 2,408 | 2,419 | 2,675 | 2,683 | 4,350 |
Accumulated other comprehensive (loss) income | - | - | -6 | -4 | -17 | 19 | 7 | 20 | 8 | 16 | 1 | -14 |
Accumulated deficit | -0 | -11 | -155 | -273 | -346 | -468 | -615 | -733 | -897 | -1,072 | -1,248 | -1,702 |
Total Stockholders’ Equity | -1 | 123 | 1,417 | 1,220 | 1,356 | 1,414 | 1,429 | 1,710 | 1,554 | 1,627 | 1,454 | 2,639 |
Non-controlling interest | - | - | - | 15 | 8 | 1 | 3 | 12 | 22 | 6 | 15 | 1 |
Series A Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Series B Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Series D Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 0 |
Series E Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 0 |
Total Equity | - | - | - | 1,220 | 1,356 | 1,414 | 1,429 | 1,710 | 1,554 | 1,627 | 1,454 | 2,639 |
Total Liabilities and Equity | 3 | 215 | 2,429 | 2,548 | 2,891 | 3,039 | 3,309 | 3,702 | 3,967 | 4,183 | 3,962 | 8,099 |