GLOBUS MEDICAL INCGMED

Market cap

$11.6B

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	386	434	474	545	564	636	713	785	789	958	1,023	1,568	2,519
Cost of Goods and Services Sold	-	-	-	-	-	-	159	180	217	239	264	548	1,035
Research and development	28	27	32	37	45	44	55	60	85	97	73	124	164
Selling, general and administrative	169	183	188	214	222	268	312	355	355	408	432	643	981
Provision for litigation, net	-	-	-	-	-	-	-	-	0	6	2	0	0
Amortization of intangibles	-	-	-	-	3	8	10	14	17	19	18	51	119
Acquisition-related costs	-	-	-	-	2	2	2	3	4	17	6	68	30
Restructuring costs	-	-	-	-	-	-	-	-	-	-	-	-	24
Operating income/(loss)	115	102	138	172	154	162	169	172	111	172	228	133	166
Interest income/(expense), net	-	-	1	1	3	7	13	17	14	9	14	20	-4
Foreign currency transaction gain/(loss)	-	-	-1	-1	-0	1	0	0	-0	-1	-1	14	-43
Other income/(expense)	-0	0	0	1	3	8	19	18	14	8	15	32	2
Total other income/(expense), net	-	-	-	-	-	-	-	-	-	-	-	-	-45
Income/(loss) before income taxes	-	-	-	-	-	-	-	-	-	180	243	165	121
Income Tax Expense (Benefit)	41	33	46	60	53	63	32	35	24	31	53	43	18
Net income/(loss)	74	69	92	113	104	107	156	155	102	149	190	123	103
Unrealized gain/(loss) on marketable securities	-	-	-	-	-	-	-	-	1	-6	-14	13	2
Foreign currency translation gain/(loss)	-	-	-	-	-	-	-	-	5	-5	-4	1	2
Total other comprehensive income/(loss), net of tax	-	-	-	-	-	-	-	-	7	-11	-18	14	3
Comprehensive income/(loss)	-	-	-	-	-	-	-	-	109	138	172	137	106
Basic	0.82	0.74	0.98	1.19	1.09	1.12	1.6	1.57	1.04	1.48	1.89	1.09	0.76
Diluted	0.8	0.73	0.97	1.17	1.08	1.1	1.54	1.52	1.01	1.44	1.85	1.07	0.75