| Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 74 | 69 | 92 | 113 | 104 | 107 | 156 | 155 | 102 | 149 | 190 | 123 | 103 |
|---|
| Acquired in-process research and development | - | - | - | - | - | - | - | - | - | - | - | - | 13 |
|---|
| Depreciation and amortization | 18 | 19 | 22 | 24 | 39 | 42 | 42 | 53 | 63 | 70 | 68 | 145 | 254 |
|---|
| Amortization of premiums on marketable securities | - | - | - | - | - | - | - | 1 | -1 | -3 | -5 | -1 | 1 |
|---|
| Inventory Write-down | 6 | 8 | 7 | 10 | 13 | 12 | 10 | 2 | 18 | 6 | 6 | 11 | 23 |
|---|
| Amortization of inventory fair value step up | - | - | - | - | - | - | - | - | - | - | - | 72 | 215 |
|---|
| Amortization Of Note Fair Value Step Up | - | - | - | - | - | - | - | - | - | - | - | 8 | 27 |
|---|
| Share-based Compensation | 5 | 5 | 7 | 10 | 11 | 15 | 22 | 26 | 27 | 31 | 33 | 53 | 54 |
|---|
| Provision for Doubtful Accounts | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 3 | 1 | -0 | 4 | 17 |
|---|
| Change in fair value of business acquisition liabilities | - | - | - | - | 3 | 1 | 1 | 2 | 3 | 17 | 5 | 17 | 27 |
|---|
| Change in deferred income taxes | -6 | -15 | -4 | 6 | -4 | 8 | 1 | 4 | -4 | -18 | -22 | -58 | -126 |
|---|
| (Gain)/loss on disposal of assets, net | - | - | - | - | - | - | 4 | -1 | -1 | -0 | -0 | -2 | -6 |
|---|
| Payment of business acquisition-related liabilities | - | - | - | - | - | - | - | - | - | 0 | 3 | 3 | 19 |
|---|
| Net (gain)/loss from foreign currency adjustment | - | - | - | - | - | - | - | - | - | - | - | -14 | 25 |
|---|
| Accounts receivable | 7 | 10 | 13 | 4 | 5 | 25 | 22 | 18 | -11 | 26 | 51 | 50 | 78 |
|---|
| Inventories | 21 | 17 | 18 | 19 | 11 | 5 | 31 | 50 | 50 | 12 | 62 | 70 | 30 |
|---|
| Prepaid expenses and other assets | 0 | 1 | 0 | 1 | -5 | 5 | 7 | 12 | 11 | 6 | 10 | -1 | -1 |
|---|
| Accounts payable | 3 | 2 | 5 | -4 | -0 | 10 | -3 | 1 | -6 | 4 | 14 | -14 | 18 |
|---|
| Accrued expenses and other liabilities | 4 | 27 | 4 | -6 | -18 | -2 | 15 | 7 | 18 | 18 | 6 | 17 | 5 |
|---|
| Income taxes payable/receivable | -2 | 4 | -5 | -1 | 7 | -4 | -1 | -1 | 2 | 5 | -3 | -0 | -13 |
|---|
| Net cash provided by/(used in) operating activities | 77 | 93 | 79 | 122 | 172 | 160 | 182 | 172 | 199 | 276 | 178 | 243 | 521 |
|---|
| Purchases of marketable securities | - | 241 | 251 | 298 | 287 | 393 | 538 | 347 | 224 | 622 | 420 | 101 | 114 |
|---|
| Maturities of marketable securities | - | 41 | 185 | 189 | 282 | 240 | 278 | 247 | 134 | 228 | 312 | 240 | 59 |
|---|
| Sales of marketable securities | - | - | - | - | - | - | - | - | - | 110 | 102 | 538 | 12 |
|---|
| Purchases of property and equipment | 25 | 24 | 25 | 51 | 41 | 51 | 60 | 71 | 64 | 57 | 74 | 78 | 115 |
|---|
| Acquisition of businesses, net of cash acquired and purchases of intangible and other assets | 6 | 17 | 36 | 49 | 76 | 30 | 15 | 24 | 33 | 34 | 31 | 296 | 18 |
|---|
| Net cash provided by/(used in) investing activities | -31 | -227 | -100 | -151 | -100 | -111 | -193 | -140 | -117 | -376 | -110 | 303 | -176 |
|---|
| Payment of business acquisition-related liabilities | 1 | 1 | 1 | 1 | 5 | 10 | 7 | 7 | 6 | 9 | 7 | 8 | 46 |
|---|
| Proceeds from Stock Options Exercised | - | - | - | 5 | 6 | 12 | 39 | 31 | 72 | 63 | 42 | 12 | 110 |
|---|
| Payments related to tax withholdings for share-based compensation | - | - | - | - | - | - | - | - | - | - | - | 11 | 7 |
|---|
| Repurchase of common stock | - | - | - | - | - | - | - | - | 105 | - | 144 | 226 | 86 |
|---|
| Net cash provided by/(used in) financing activities | 24 | 11 | 13 | 6 | 2 | 2 | 33 | 24 | -39 | 54 | -110 | -232 | -28 |
|---|
| Effect of foreign exchange rates on cash | - | - | - | - | - | - | - | - | 1 | -1 | -1 | 2 | 0 |
|---|
| Net increase/(decrease) in cash and cash equivalents | - | - | - | - | - | - | 21 | - | 44 | -46 | -43 | 317 | 317 |
|---|
| Income Taxes Paid | - | - | - | - | - | - | - | - | 25 | 45 | 78 | 101 | 159 |
|---|
| Stock Issued | - | - | - | - | - | - | - | - | - | - | - | 2,154 | - |
|---|
| Accrued purchases of property and equipment | - | - | - | - | - | - | - | - | 4 | 5 | 7 | 7 | 9 |
|---|