| Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Profit (loss) | -254 | 1,446 | 1,018 | -262 |
|---|
| Depreciation and amortization | - | 1,623 | 1,451 | 1,568 |
|---|
| Impairment charges | - | - | - | 935 |
|---|
| Share-based payments | 223 | 181 | 150 | 186 |
|---|
| Finance income | 6 | 51 | 149 | 201 |
|---|
| Finance expense | 114 | 111 | 137 | 145 |
|---|
| Amortization of deferred income from government grants | 33 | 28 | 29 | 31 |
|---|
| Deferred income taxes | 93 | 82 | 50 | 72 |
|---|
| (Gain) Loss on disposal of property, plant and equipment and other | 19 | 103 | -13 | 89 |
|---|
| Gain on the sale of a business | - | 403 | - | - |
|---|
| Receivables, prepayments and other assets | -387 | 35 | -169 | -71 |
|---|
| Inventories | -202 | -261 | -148 | -137 |
|---|
| Trade and other payables | 1,829 | 60 | -190 | -411 |
|---|
| Net change in working capital | - | - | - | 619 |
|---|
| Interest received | - | - | - | 167 |
|---|
| Interest paid | 101 | - | - | 118 |
|---|
| Income taxes paid | - | - | - | 31 |
|---|
| Net cash provided by operating activities | 2,839 | 2,624 | 2,125 | 1,722 |
|---|
| Purchases of property, plant and equipment and intangible assets | 1,662 | 3,059 | 1,804 | 625 |
|---|
| Acquisitions, net of cash acquired | - | - | - | 69 |
|---|
| Proceeds from government grants | - | - | 138 | 10 |
|---|
| Advances and proceeds from sale of property, plant and equipment and intangible assets | 324 | 41 | 24 | 56 |
|---|
| Purchases of marketable securities | - | 1,302 | 1,419 | 1,876 |
|---|
| Proceeds from sale of marketable securities | - | 306 | 945 | 88 |
|---|
| Proceeds from maturities of marketable securities | - | - | - | 1,292 |
|---|
| Proceeds from sale of a business | - | - | 236 | - |
|---|
| Other investing activities | -8 | -44 | -2 | -1 |
|---|
| Net cash used in investing activities | -1,450 | -4,058 | -1,882 | -1,125 |
|---|
| Proceeds from issuance of equity instruments | 1,444 | 168 | 42 | 23 |
|---|
| Purchase of treasury stock | - | - | - | 200 |
|---|
| Net proceeds from borrowings | 617 | 971 | 46 | 31 |
|---|
| Repayments of debt and lease obligations | 960 | 390 | 305 | 637 |
|---|
| Proceeds from government grants | 83 | 93 | 5 | - |
|---|
| Other financing activities | - | - | - | -2 |
|---|
| Net cash provided by (used in) financing activities | 650 | 842 | -212 | -785 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | -8 | 5 | 4 | -7 |
|---|
| Net increase (decrease) in cash and cash equivalents | 2,031 | -587 | 35 | -195 |
|---|