| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Profit (loss) | 66 | 34 | 24 | 22 | 59 | -136 | -44 | 142 |
|---|
| Depletion and depreciation | - | - | - | - | - | - | - | 230 |
|---|
| Accretion expense | - | - | - | - | - | - | - | 9 |
|---|
| Income taxes | - | - | - | - | - | - | - | 70 |
|---|
| Interest expense, net | - | - | - | - | - | - | - | 16 |
|---|
| Share-based payments, net of cash settlements | - | - | - | - | - | - | - | 8 |
|---|
| Inventory write-down | - | - | - | - | - | - | - | 6 |
|---|
| Provision For Inventory | - | - | - | - | - | - | - | 1 |
|---|
| Write-off of mineral properties | - | - | - | - | - | 6 | 6 | 14 |
|---|
| Unrealized foreign exchange loss | - | - | - | - | - | - | - | 0 |
|---|
| Investment gains | - | - | 11 | 3 | - | - | 12 | 10 |
|---|
| Other | - | - | - | - | 3 | - | 5 | 10 |
|---|
| Closure, reclamation and related severance payments | - | - | - | - | - | - | - | 6 |
|---|
| Changes in working capital | - | - | - | - | - | - | - | 72 |
|---|
| Cash provided by operating activities | - | - | - | - | - | - | - | 420 |
|---|
| Income taxes paid | - | - | - | - | - | - | - | 44 |
|---|
| Interest paid | - | - | - | - | - | - | - | 15 |
|---|
| Interest received | - | - | - | - | - | - | - | 5 |
|---|
| Net cash provided by operating activities | - | - | - | - | - | - | - | 366 |
|---|
| Additions to mineral properties and property, plant and equipment | - | - | - | - | 152 | 251 | 217 | 204 |
|---|
| Purchases of investments | - | - | - | - | - | - | - | 36 |
|---|
| Proceeds from sale of investments | - | - | - | - | - | - | 22 | 46 |
|---|
| Deposits on long-term assets | - | - | - | - | - | - | - | -2 |
|---|
| Other investing activities | - | - | - | - | - | - | - | 1 |
|---|
| Cash used in investing activities | - | - | - | - | - | - | - | -194 |
|---|
| Credit Facility | - | - | - | - | - | - | - | 68 |
|---|
| Convertible notes 2024 | - | - | - | - | - | - | - | 173 |
|---|
| Convertible debentures | - | - | - | - | - | - | - | 10 |
|---|
| Credit Facility | - | - | - | - | - | - | - | 233 |
|---|
| Credit Facility | - | - | - | - | - | - | - | 2 |
|---|
| Convertible notes 2024 | - | - | - | - | - | - | - | 6 |
|---|
| Repurchase of common shares | - | - | - | - | - | - | - | 34 |
|---|
| Payments of lease obligations | - | - | - | - | - | - | - | 21 |
|---|
| Dividend payment to non-controlling interests | - | - | - | - | - | - | - | 1 |
|---|
| Cash used in financing activities | - | - | - | - | - | - | - | -66 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | -2 | -4 | 0 | -2 |
|---|
| Increase in cash and cash equivalents during the year | - | - | - | - | -25 | -27 | 48 | 103 |
|---|