- US-listed companies
- FLEXIBLE SOLUTIONS INTERNATIONAL INC
- Income statement
FLEXIBLE SOLUTIONS INTERNATIONAL INC【FSI】Income statement
Market cap
$85.05M
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 27 | 31 | 34 | 46 | 38 | 38 |
| Revenue growth (%) | - | - | |||||||||||
| Cost of revenue | 10 | 11 | 11 | 11 | 10 | 9 | 10 | 19 | 22 | 23 | 32 | 28 | 25 |
| Gross profit | 6 | 5 | 5 | 5 | 6 | 7 | 6 | 9 | 10 | 11 | 14 | 10 | 13 |
| Gross margin (%) | |||||||||||||
| Research & development | 73,200 | 68,254 | 123,772 | 134,981 | 95,265 | 95,098 | 98,928 | 123,660 | 81,422 | 116,411 | 99,275 | 158,246 | 329,952 |
| Operating margin (%) | |||||||||||||
| Operating income | 1 | -34,066 | -894,364 | 660,778 | 2 | 3 | 2 | 2 | 4 | 5 | 7 | 3 | 6 |
| Operating expenses | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 7 | 6 | 6 | 7 | 7 | 8 |
| Income before tax | 1 | -31,090 | -721,481 | 660,778 | 2 | 3 | - | 2 | 5 | 7 | 8 | 4 | 5 |
| Pretax margin (%) | 8.4 | -0.2 | -4.6 | 4.2 | 14.5 | 19 | - | 8.4 | 16.5 | 19.3 | 17.1 | 9.5 | 13 |
| Provision for income taxes | -1,145,632 | 1 | -134,720 | 422,044 | 765,328 | 982,133 | 680,319 | 619,857 | - | - | - | - | - |
| Effective tax rate (%) | - | - | - | - | - | - | |||||||
| Net income | 182,990 | -1,084,447 | 2 | 403,345 | 2 | 2 | 2 | 2 | 4 | 4 | 8 | 4 | 4 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 0.01 | - | - | - | - | - | 0.15 | - | - | - | 0.57 | 0.22 | 0.24 |
| Diluted EPS | 0.01 | - | - | - | - | - | 0.15 | - | - | - | 0.56 | 0.22 | 0.24 |