US-listed companies
Shift4 Payments, Inc.

Shift4 Payments, Inc.FOUR

Market cap

$7.2B

P/E ratio

83.6x

Income statement Balance sheet Cash flow

	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Gross revenue	767	1,368	1,994	2,565
Cost of sales (exclusive of certain depreciation and amortization expense shown separately below)	-	-	1,523	1,877
General and administrative expenses	180	220	267	329
Revaluation of contingent liabilities	-6	0	-37	23
Depreciation and amortization expense	84	104	149	215
Professional expenses	11	17	33	33
Impairment of intangible assets	0	-	-	19
Advertising and marketing expenses	4	29	15	15
Professional expenses	11	17	33	33
Other operating income, net (Note 4)	12	-	-	-
Advertising and marketing expenses	4	29	15	15
Income (loss) from operations	-58	-49	95	115
Loss on extinguishment of debt	-17	-0	-	-
Interest income	-	-	11	32
Interest income	-	-	11	32
Other (expense) income, net	1	0	1	-4
Other (expense) income, net	1	0	1	-4
Unrealized Gain (Loss) on Investments	-	-	15	12
Unrealized Gain (Loss) on Investments	-	-	15	12
Change in TRA liability	-	-	-	-3
Change in TRA liability (Note 15)	-	-	-2	-
Interest expense	40	28	33	32
Interest expense	40	28	33	32
Income (loss) before income taxes	-114	-77	87	120
Income (loss) before income taxes	-114	-77	87	120
Income tax benefit (expense)	-2	-3	0	-3
Income tax benefit (expense)	-2	-3	0	-3
Net income (loss)	-33	-74	87	123
Net income (loss)	-33	-74	87	123
Net Income (Loss) Attributable to Noncontrolling Interest	-93	-26	12	37
Net Income (Loss) Attributable to Noncontrolling Interest	-93	-26	12	37
Net income (loss) attributable to Shift4 Payments, Inc.	-18	-48	87	123
Net income (loss) attributable to Shift4 Payments, Inc.	-18	-48	87	123
Class A Common Stock	-	-0.89	1.34	1.45
Class C Common Stock	-	-0.89	1.34	1.45
Class A Common Stock	-	-0.89	1.34	1.45
Class C Common Stock	-	-0.89	1.34	1.45
Class A Common Stock	-	-0.89	1.05	1.43
Class C Common Stock	-	-0.89	1.05	1.43
Class A Common Stock	-	-0.89	1.05	1.43
Class C Common Stock	-	-0.89	1.05	1.43