FORMFACTOR INCFORM

Market cap

$4.3B

P/E ratio

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	169	179	232	269	282	384	548	530	589	694	770	748	663	764
Revenue growth (%)	-
Cost of revenue	148	153	189	191	197	281	333	319	352	406	447	452	405	456
Gross profit	21	25	42	77	86	103	216	210	237	288	323	296	259	308
Gross margin (%)
Research & development	44	40	42	43	44	57	74	75	81	89	101	109	116	122
Selling, general & administrative	47	49	53	51	45	73	95	99	106	115	124	132	133	142
Operating margin (%)
Operating income	-70	-64	-59	-21	-4	-48	46	36	50	84	98	55	83	65
Operating expenses	91	89	101	98	90	151	169	174	188	204	225	241	249	264
Income before tax	-68	-62	-58	-20	-1	-50	42	34	51	85	99	58	89	79
Pretax margin (%)	-40.1	-34.7	-25	-7.5	-0.5	-13.1	7.7	6.4	8.7	12.3	12.8	7.7	13.5	10.4
Provision for income taxes	-2	-26	-0	-1	0	-44	1	-70	12	7	15	7	7	10
Effective tax rate (%)
Net income	-66	-36	-58	-19	-2	-7	41	104	39	79	84	51	82	70
Net income margin (%)
Earnings per share	-	-	-	-	-	-	0.57	1.42	0.52	1.02	1.08	0.65	1.06	0.9
Diluted EPS	-	-	-	-	-	-	0.55	1.38	0.51	0.99	1.06	0.65	1.05	0.89
EBITDA							-	-	-	-	-	-	-	-
EBITDA margin (%)							-	-	-	-	-	-	-	-