- US-listed companies
- Fabrinet
- Income statement
Fabrinet (FN) Income statement
Market cap
$24.5B
P/E ratio
118.5x
| 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 565 | 642 | 678 | 774 | 977 | 1,420 | 1,372 | 1,584 | 1,642 | 1,879 | 2,262 | 2,645 | 2,883 | 3,419 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | 503 | 572 | 604 | 686 | 857 | 1,249 | 1,219 | 1,405 | 1,456 | 1,658 | 1,984 | 2,309 | 2,527 | 3,006 |
| Gross profit | 62 | 69 | 74 | 88 | 120 | 171 | 153 | 179 | 186 | 221 | 279 | 336 | 356 | 413 |
| Gross margin (%) | ||||||||||||||
| Selling, general & administrative | 23 | 24 | 28 | 39 | 50 | 66 | 58 | 55 | 68 | 71 | 74 | 78 | 78 | 87 |
| Operating margin (%) | ||||||||||||||
| Operating income | -61 | 71 | 91 | 47 | 70 | 106 | 94 | 123 | 117 | 151 | 205 | 252 | 278 | 324 |
| Income before tax | -58 | 72 | 93 | 48 | 68 | 104 | 88 | 126 | 119 | 150 | 207 | 260 | 311 | 355 |
| Pretax margin (%) | -10.3 | 11.2 | 13.7 | 6.2 | 7 | 7.3 | 6.4 | 8 | 7.3 | 8 | 9.1 | 9.8 | 10.8 | 10.4 |
| Provision for income taxes | -2 | 3 | 1 | 4 | 6 | 7 | 4 | 5 | 6 | 2 | 7 | 12 | 15 | 23 |
| Effective tax rate (%) | ||||||||||||||
| Net income | -56 | 69 | 92 | 44 | 62 | 97 | 84 | 121 | 113 | 148 | 200 | 248 | 296 | 333 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -1.64 | 2 | 2.63 | 1.23 | 1.73 | 2.63 | 2.26 | 3.29 | 3.07 | 4.02 | 5.43 | 6.79 | 8.17 | 9.23 |
| Diluted EPS | -1.64 | 1.98 | 2.58 | 1.21 | 1.68 | 2.57 | 2.21 | 3.23 | 3.01 | 3.95 | 5.36 | 6.73 | 8.1 | 9.17 |