- US-listed companies
- COMFORT SYSTEMS USA INC
- Balance sheet
COMFORT SYSTEMS USA INCFIX
Market cap
$33.8B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 51 | 41 | 52 | 32 | 56 | 32 | 37 | 46 | 51 | 55 | 59 | 57 | 205 | 550 |
| Total cash & short-term investments | 51 | 41 | 52 | 32 | 56 | 32 | 37 | 46 | 51 | 55 | 59 | 57 | 205 | 550 |
| Accounts receivable, net | 267 | 257 | 267 | 304 | 302 | 319 | 383 | - | - | - | - | - | - | - |
| Inventories | 11 | 10 | 8 | 9 | 8 | 9 | 10 | 12 | 10 | 13 | 22 | 35 | 66 | 59 |
| Total current assets | 387 | 373 | 397 | 413 | 424 | 416 | 489 | 610 | 790 | 812 | 1,027 | 1,308 | 1,911 | 2,790 |
| Property, plant and equipment, net | 42 | 41 | 47 | 56 | 61 | 68 | 88 | 100 | 110 | 117 | 129 | 144 | 209 | 277 |
| Total non-current assets | 204 | 208 | 205 | 253 | 267 | 293 | 392 | 453 | 715 | 946 | 1,182 | 1,290 | 1,394 | 1,921 |
| Total assets | 591 | 581 | 602 | 666 | 692 | 709 | 881 | 1,063 | 1,505 | 1,757 | 2,209 | 2,597 | 3,306 | 4,711 |
| Accounts payable | 114 | 101 | 101 | 106 | 107 | 103 | 132 | 176 | 196 | 204 | 255 | 337 | 420 | 655 |
| Long-term debt, current | - | - | - | - | - | 1 | 1 | 3 | 21 | - | 3 | 9 | 5 | 6 |
| Total current liabilities | 278 | 269 | 269 | 283 | 305 | 318 | 374 | 467 | 608 | 693 | 837 | 1,171 | 1,721 | 2,583 |
| Long-term debt, non-current | - | 2 | - | 40 | 11 | 2 | 60 | 74 | 205 | 236 | 385 | 247 | 39 | 62 |
| Total non-current liabilities | 30 | 25 | 18 | 62 | 21 | 15 | 89 | 97 | 312 | 368 | 567 | 427 | 307 | 424 |
| Total liabilities | 308 | 293 | 288 | 344 | 327 | 332 | 463 | 565 | 920 | 1,061 | 1,403 | 1,598 | 2,028 | 3,006 |
| Common stock and paid-in capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained earnings | -20 | -7 | 15 | 29 | 69 | 124 | 168 | 269 | 369 | 503 | 629 | 855 | 1,148 | 1,627 |
| Stockholders' equity | 283 | 287 | 314 | 321 | 365 | 377 | 418 | 498 | 585 | 696 | 806 | 1,000 | 1,278 | 1,705 |
| Total debt | - | 2 | - | 40 | 11 | 3 | 61 | 77 | 226 | 236 | 388 | 256 | 44 | 68 |
| Net debt | - | -39 | - | 7 | -45 | -30 | 24 | 31 | 175 | 181 | 329 | 199 | -161 | -482 |
| D/E ratio (%) | - | 0.7 | - | 12.3 | 3 | 0.7 | 14.5 | 15.4 | 38.6 | 33.8 | 48.2 | 25.6 | 3.5 | 4 |
| Working capital | - | - | - | - | - | - | - |