FIVE BELOW, INC (FIVE) Income statement

Market cap

$12.4B

P/E ratio

34.8x

	2013/02	2014/02	2015/01	2016/01	2017/01	2018/02	2019/02	2020/02	2021/01	2022/01	2023/01	2024/02	2025/02	2026/01
Revenue	419	535	680	832	1,000	1,278	1,560	1,847	1,962	2,848	3,076	3,559	3,877	4,764
Revenue growth (%)	-
Cost of revenue	269	347	442	540	643	815	994	1,173	1,310	1,818	1,981	2,286	2,524	3,049
Gross profit	150	188	238	292	357	463	565	674	652	1,030	1,095	-	-	-
Gross margin (%)												-	-	-
Selling, general & administrative	112	134	161	199	243	306	378	457	498	651	750	758	861	1,065
Operating margin (%)
Operating income	38	54	77	93	114	157	187	217	155	380	345	386	324	457
Income before tax	34	52	77	93	114	159	192	222	153	367	348	401	339	480
Pretax margin (%)	8.1	9.7	11.3	11.1	11.4	12.4	12.3	12	7.8	12.9	11.3	11.3	8.7	10.1
Provision for income taxes	14	20	29	35	42	56	42	47	30	88	86	100	85	122
Effective tax rate (%)
Net income	20	32	48	58	72	102	150	175	123	279	262	301	254	359
Net income margin (%)
Earnings per share	-1.28	0.59	0.89	1.06	1.31	1.86	2.68	3.14	2.21	4.98	4.71	5.43	4.61	6.51
Diluted EPS	-1.28	0.59	0.88	1.05	1.3	1.84	2.66	3.12	2.2	4.95	4.69	5.41	4.6	6.47
Dividend payout ratio (%)		-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	2.02	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-	-	-	-	-	-