- US-listed companies
- Firy Inc.
- Cash flow
Firy Inc. (FIRY) Cash flow
Market cap
$152.6M
P/E ratio
| 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
| Depreciation & amortization | 2 | 11 | 18 | 2 |
| Stock-based compensation | 24 | 60 | 108 | 44 |
| Cash from operations | -56 | -180 | -180 | -72 |
| Capital expenditures | -3 | -3 | -2 | -13 |
| Cash from investing | -3 | -644 | 311 | 168 |
| Repurchases of common stock | 1 | - | - | 13 |
| Proceeds from issuance of term debt, net | - | 281 | - | - |
| Repayments of term debt | 10 | - | - | - |
| Cash from financing | 297 | 803 | -11 | -150 |
| Free cash flow | ||||
| FCF margin (%) |