FERRELLGAS PARTNERS L PFGPR
Market cap
P/E ratio
| Jul 31, 2011 | Jul 31, 2012 | Jul 31, 2013 | Jul 31, 2014 | Jul 31, 2015 | Jul 31, 2016 | Jul 31, 2017 | Jul 31, 2018 | Jul 31, 2019 | Jul 31, 2020 | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | |
| Total revenues | - | - | - | - | - | - | - | - | 1,684 | 1,498 | 1,754 | 2,115 | 2,026 | 1,837 |
| Cost of sales | - | - | - | - | - | - | - | - | 903 | 673 | 882 | 1,174 | 1,003 | 841 |
| Ferrellgas, L.P. | - | 401 | 412 | 452 | 437 | 459 | 432 | 472 | 469 | 493 | 466 | 521 | 578 | 602 |
| Other Cost and Expense, Operating | 411 | 402 | 412 | 452 | 437 | 459 | 432 | 472 | 469 | 493 | 466 | 521 | 578 | 602 |
| Operating Lease, Expense | - | - | - | - | - | - | - | - | - | 33 | 27 | 23 | 23 | 22 |
| Ferrellgas, L.P. | - | 84 | 83 | 84 | 99 | 151 | 103 | 102 | 79 | 80 | 85 | 90 | 93 | 98 |
| Depreciation and amortization expense | 82 | 84 | 83 | 84 | 99 | 151 | 103 | 102 | 79 | 80 | 85 | 90 | 93 | 98 |
| Ferrellgas, L.P. | - | 43 | 53 | 65 | 77 | 56 | 49 | 54 | 60 | 46 | 60 | 53 | 71 | 50 |
| Ferrellgas Partners Finance Corp | 2,789 | 1,999 | 2,038 | 2,149 | 2,348 | 2,262 | 5,308 | 2,115 | 3,999 | 5,827 | 2,490 | 2,706 | 1,015 | 636 |
| Ferrellgas Finance Corp | 8,163 | 3,489 | 4,999 | 5,289 | 4,108 | 7,053 | 5,516 | 5,216 | 5,625 | 6,010 | 19,941 | 2,400 | 636 | 677 |
| General and administrative expense | 62 | 43 | 53 | 65 | 77 | 57 | 50 | 54 | 60 | 46 | 60 | 53 | 71 | 50 |
| Ferrellgas, L.P. | - | 9 | 16 | 22 | 25 | 28 | 15 | 14 | 6 | 3 | 3 | 3 | 3 | 3 |
| Non-cash employee stock ownership plan compensation charge | 10 | 9 | 16 | 22 | 25 | 28 | 15 | 14 | 6 | 3 | 3 | 3 | 3 | 3 |
| Loss on asset sales and disposals | - | - | - | - | - | - | - | - | - | - | -2 | 7 | -6 | -3 |
| Ferrellgas, L.P. | - | 83 | 148 | 144 | 131 | -534 | 96 | -92 | 113 | 149 | 217 | 245 | 234 | 205 |
| Operating income | 106 | 83 | 148 | 144 | 131 | -534 | 95 | -92 | 113 | 149 | 216 | 245 | 234 | 205 |
| Interest expense | - | - | - | - | - | - | - | - | - | 160 | 160 | 100 | 98 | 98 |
| Ferrellgas, L.P. | - | 1 | 1 | -0 | -0 | 0 | 1 | 1 | 0 | -0 | 6 | 7 | 2 | 4 |
| Other income, net | 1 | 1 | 1 | -0 | -0 | 0 | 1 | 1 | 0 | -0 | 4 | 5 | 3 | 4 |
| Earnings before income taxes | - | - | - | - | - | - | - | - | - | - | - | 152 | 139 | 111 |
| Ferrellgas, L.P. | - | 1 | 2 | 2 | -0 | -0 | -1 | -3 | 0 | 1 | 1 | 1 | 1 | 1 |
| Income tax expense | 1 | 1 | 2 | 3 | -0 | -0 | -1 | -3 | 0 | 1 | 1 | 1 | 1 | 1 |
| Ferrellgas, L.P. | - | 6 | 73 | 50 | 46 | -7 | -0 | -2 | -0 | -1 | -1 | 151 | 138 | 110 |
| Ferrellgas Partners Finance Corp | -2,789 | -1,999 | - | - | - | - | - | - | - | - | -2,490 | -2,706 | -1,015 | -636 |
| Ferrellgas Finance Corp | -8,163 | -3,489 | - | - | - | - | - | - | - | - | -19,941 | -2,400 | -636 | -677 |
| Net earnings | -44 | -11 | 57 | 34 | 30 | -672 | -55 | -257 | -65 | -83 | -69 | 149 | 138 | 111 |
| Net earnings attributable to noncontrolling interest | -0 | 0 | 1 | 1 | 0 | -7 | -0 | -2 | -0 | -1 | -1 | 1 | 1 | 0 |
| Net earnings attributable to Ferrellgas Partners, L.P. | - | - | - | - | - | - | - | - | -30 | - | - | - | - | - |
| Net Income (Loss) Allocated to Limited Partners | -43 | -11 | 56 | 33 | 29 | -659 | -54 | -252 | -64 | -82 | -92 | -19 | - | - |
| Basic and diluted net (loss) earnings per Class A Unit (Note R) | -0.6 | -0.14 | 0.71 | 0.41 | 0.35 | -6.68 | -0.55 | -2.59 | -0.65 | -0.84 | -18.89 | - | - | - |