FORGE INNOVATION DEVELOPMENT CORP.FGNV
| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | - | - | - | - | - | - | -1,250,242 | -1,560,413 |
|---|
| Depreciation expense | - | - | - | - | - | - | - | 318,696 |
|---|
| Share-based compensation | - | - | - | - | - | - | 1 | 928,986 |
|---|
| Gain on bargain purchase | - | - | - | - | - | - | 487,688 | - |
|---|
| Rent receivable | - | - | - | - | - | - | 32,257 | 33,704 |
|---|
| Prepaid expense and other current assets | - | - | - | - | - | 1,829 | -653 | -56,113 |
|---|
| Accrued interest | - | - | - | - | - | - | 81,594 | 68,650 |
|---|
| Rent deposit | - | -13,953 | - | - | - | - | -13,953 | - |
|---|
| Rent payable | - | - | - | - | 64,308 | - | -2,482 | -23,529 |
|---|
| Unearned revenue | - | - | - | - | - | 13,124 | -1,475 | -30,647 |
|---|
| Other current liability – related party | - | - | - | - | - | -10,591 | 20,513 | - |
|---|
| Accounts payable and accrued liabilities | - | - | - | - | - | - | 18,764 | 76,357 |
|---|
| Security deposits payable | - | - | - | - | - | - | 30,000 | 16,917 |
|---|
| Net cash used in operating activities | -60,391 | -336,811 | -277,075 | -271,787 | -154,599 | -30,835 | -337,837 | -182,574 |
|---|
| Purchase of property and equipment | - | 34,824 | 9,797 | - | 21,140 | 9,040 | 2,105 | 83,064 |
|---|
| Cash acquired from Legend | - | - | - | - | - | - | 3,192 | - |
|---|
| Net cash (used in) provided by investing activities | - | 165,176 | -9,797 | 108,703 | -21,140 | -9,040 | 1,087 | -83,064 |
|---|
| Repayment to third parties | - | - | - | - | - | 8,756 | 8,394 | 4 |
|---|
| Proceeds from third parties | - | - | - | 19,400 | - | - | - | 5 |
|---|
| Repayment to related parties | 100 | - | - | - | - | - | 176,273 | 568,831 |
|---|
| Proceeds from related parties | - | - | - | - | - | - | 150,000 | 254,081 |
|---|
| Net cash provided by financing activities | 229,998 | - | - | 33,400 | -483 | -8,756 | 329,908 | 293,149 |
|---|
| Net increase (decrease) in cash | - | - | - | - | -176,222 | - | -6,842 | 27,511 |
|---|
| Interest paid | - | - | - | - | - | - | 385,568 | 478,027 |
|---|
| Income taxes paid | - | - | - | 800 | 1,600 | 2,172 | - | - |
|---|
| Shares issued for acquisition of Legend | - | 300,000 | - | - | - | - | 3 | - |
|---|
| Additional real estate investment paid through commercial loans | - | - | - | - | - | - | 448,000 | - |
|---|