FORGE INNOVATION DEVELOPMENT CORP.FGNV

Market cap
$503.89K
P/E ratio
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Net loss-------1,250,242-1,560,413
Depreciation expense-------318,696
Share-based compensation------1928,986
Gain on bargain purchase------487,688-
Rent receivable------32,25733,704
Prepaid expense and other current assets-----1,829-653-56,113
Accrued interest------81,59468,650
Rent deposit--13,953-----13,953-
Rent payable----64,308--2,482-23,529
Unearned revenue-----13,124-1,475-30,647
Other current liability – related party------10,59120,513-
Accounts payable and accrued liabilities------18,76476,357
Security deposits payable------30,00016,917
Net cash used in operating activities-60,391-336,811-277,075-271,787-154,599-30,835-337,837-182,574
Purchase of property and equipment-34,8249,797-21,1409,0402,10583,064
Cash acquired from Legend------3,192-
Net cash (used in) provided by investing activities-165,176-9,797108,703-21,140-9,0401,087-83,064
Repayment to third parties-----8,7568,3944
Proceeds from third parties---19,400---5
Repayment to related parties100-----176,273568,831
Proceeds from related parties------150,000254,081
Net cash provided by financing activities229,998--33,400-483-8,756329,908293,149
Net increase (decrease) in cash-----176,222--6,84227,511
Interest paid------385,568478,027
Income taxes paid---8001,6002,172--
Shares issued for acquisition of Legend-300,000----3-
Additional real estate investment paid through commercial loans------448,000-