- US-listed companies
- F5, INC.
- Income statement
F5, INC.【FFIV】Income statement
Market cap
$15.8B
P/E ratio
| 2010/09 | 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
| Revenue | 882 | 1,152 | 1,377 | 1,481 | 1,732 | 1,920 | 1,995 | 2,090 | 2,161 | 2,242 | 2,351 | 2,603 | 2,696 | 2,813 | 2,816 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | 172 | 208 | 236 | 253 | 310 | 332 | 337 | 353 | 361 | 357 | 408 | 493 | 540 | 593 | 558 |
| Gross profit | 710 | 944 | 1,141 | 1,228 | 1,422 | 1,588 | 1,658 | 1,737 | 1,800 | 1,886 | 1,943 | 2,110 | 2,156 | 2,220 | 2,258 |
| Gross margin (%) | |||||||||||||||
| Research & development | 118 | 139 | 177 | 210 | 264 | 297 | 334 | 350 | 366 | 408 | 441 | 513 | 543 | 540 | 490 |
| Operating margin (%) | |||||||||||||||
| Operating expenses | 480 | 593 | 715 | 797 | 929 | 1,035 | 1,110 | 1,173 | 1,209 | 1,367 | 1,551 | 1,716 | 1,752 | 1,747 | 1,600 |
| Operating income | 230 | 351 | 426 | 431 | 494 | 553 | 547 | 564 | 591 | 518 | 392 | 394 | 404 | 473 | 659 |
| Income before tax | 238 | 361 | 432 | 438 | 497 | 561 | 550 | 576 | 604 | 541 | 396 | 387 | 385 | 486 | 695 |
| Pretax margin (%) | 26.9 | 31.3 | 31.4 | 29.6 | 28.7 | 29.2 | 27.6 | 27.5 | 27.9 | 24.1 | 16.9 | 14.9 | 14.3 | 17.3 | 24.7 |
| Provision for income taxes | 86 | 119 | 157 | 161 | 186 | 196 | 184 | 155 | 150 | 113 | 89 | 56 | 63 | 91 | 129 |
| Effective tax rate (%) | |||||||||||||||
| Net income | 151 | 241 | 275 | 277 | 311 | 365 | 366 | 421 | 454 | 428 | 307 | 331 | 322 | 395 | 567 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 1.9 | 2.99 | 3.48 | 3.53 | 4.13 | 5.07 | 5.43 | 6.56 | 7.41 | 7.12 | 5.05 | 5.46 | 5.34 | 6.59 | 9.65 |
| Diluted EPS | 1.86 | 2.96 | 3.45 | 3.5 | 4.09 | 5.03 | 5.38 | 6.5 | 7.32 | 7.08 | 5.01 | 5.34 | 5.27 | 6.55 | 9.55 |
| EBITDA | |||||||||||||||
| EBITDA margin (%) |