- US-listed companies
- FRANKLIN ELECTRIC CO INC
FRANKLIN ELECTRIC CO INCFELE
Market cap
$4.6B
P/E ratio
23.6x
Jan 1, 2011 | Dec 31, 2011 | Dec 29, 2012 | Dec 28, 2013 | Jan 3, 2015 | Jan 2, 2016 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 714 | 821 | 891 | 965 | 1,048 | 925 | 950 | 1,125 | 1,298 | 1,315 | 1,247 | 1,662 | 2,044 | 2,065 |
Cost of sales | 483 | 549 | 590 | 634 | 703 | 627 | 618 | 748 | 866 | 886 | 814 | 1,086 | 1,352 | 1,368 |
Gross profit | 230 | 272 | 302 | 332 | 344 | 298 | 331 | 377 | 432 | 428 | 433 | 576 | 691 | 697 |
Selling, General and Administrative Expense | 161 | 177 | 188 | 204 | 228 | 204 | 221 | 266 | 299 | 298 | 300 | 386 | 432 | 433 |
Restructuring expense | - | - | - | - | - | - | -1 | 4 | 2 | 3 | 3 | 1 | 2 | 1 |
Operating income | 64 | 93 | 113 | 124 | 100 | 90 | 111 | 107 | 132 | 127 | 131 | 189 | 257 | 262 |
Interest expense | 10 | 11 | 10 | 11 | 11 | 10 | 9 | 10 | 10 | 8 | 5 | 5 | 12 | 12 |
Other income/(expense), net | -0 | 6 | 15 | 2 | 1 | 7 | 1 | 7 | -1 | -0 | -1 | 8 | -3 | 4 |
Foreign exchange expense | 1 | -1 | -2 | -3 | -1 | -1 | 1 | 1 | -1 | -2 | -1 | -2 | -7 | -12 |
Income before income taxes | 55 | 87 | 116 | 112 | 90 | 86 | 104 | 105 | 120 | 117 | 124 | 190 | 235 | 242 |
Income tax expense | 15 | 23 | - | 29 | 19 | 13 | 25 | 26 | 15 | 21 | 23 | 35 | 46 | 47 |
Net income | 40 | 64 | 84 | 83 | 71 | 74 | 79 | 79 | 106 | 96 | 101 | 155 | 189 | 195 |
Less: Net income attributable to noncontrolling interests | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | 1 | 1 | 1 | 1 | 1 |
Net income attributable to Franklin Electric Co., Inc. | 40 | 64 | 84 | 83 | 71 | 74 | 79 | 79 | 106 | 96 | 101 | 155 | 189 | 195 |
Basic | 1.68 | 2.71 | 3.52 | 1.7 | 1.43 | 1.52 | 1.67 | 1.67 | 2.25 | 2.04 | 2.16 | 3.29 | 4.02 | 4.17 |
Diluted | 1.66 | 2.65 | 3.46 | 1.68 | 1.41 | 1.5 | 1.65 | 1.65 | 2.23 | 2.03 | 2.14 | 3.25 | 3.97 | 4.11 |