FTI CONSULTING, INCFCN

Market cap

$7.9B

P/E ratio

28.8x

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Revenues	1,401	1,567	1,577	1,652	1,756	1,779	1,810	1,808	2,028	2,353	2,461	2,776	3,029	3,489
Cost of Revenue	816	957	981	1,042	1,145	1,171	1,211	1,216	1,328	1,535	1,673	1,916	2,066	2,354
Selling, General and Administrative Expense	341	373	378	395	434	433	435	430	466	504	488	538	641	751
Special charges	-	-	-	-	-	-	-	41	-	-	7	-	8	-
Amortization of intangible assets	24	22	22	23	16	12	10	11	8	8	10	11	10	6
Costs and Expenses	1,233	1,361	1,518	1,571	1,609	1,615	1,668	1,699	1,802	2,047	2,179	2,464	2,725	3,112
Operating income	168	205	59	81	147	165	142	109	226	306	283	312	304	378
Interest income and other	-	-	-	-	5	3	10	4	5	2	-0	6	4	-5
Interest expense	50	59	57	51	51	43	25	25	27	19	20	20	10	14
Other income (expense)	-	-52	-56	-50	-46	-59	-14	-22	-18	-17	-20	-14	-6	-19
Income before income tax provision	117	153	3	32	101	105	128	87	208	288	262	298	298	358
Income tax provision	46	49	40	42	43	39	42	-21	57	72	52	63	62	84
Net income	72	104	-37	-11	59	66	86	108	151	217	211	235	236	275
Earnings Per Share, Basic	1.58	2.53	-0.92	-0.27	1.48	1.62	2.09	2.79	4.06	5.89	5.92	7.02	6.99	8.1
Earnings Per Share, Diluted	1.51	2.39	-0.92	-0.27	1.44	1.58	2.05	2.75	3.93	5.69	5.67	6.65	6.58	7.71
Foreign currency translation adjustments, net of tax expense of $—, $— and $—	-	-	15	-10	-29	-29	-42	31	-28	-	34	-22	-48	-
Foreign currency translation adjustments, net of tax expense of $—, $— and $—	-	-	-	-	-	-	-	-	-	7	-	-	-	26
Total other comprehensive income (loss), net of tax	-	-	-	-	-	-	-	-	-	7	-	-	-48	26
Comprehensive income	-	-	-22	-20	30	37	44	139	123	224	245	213	188	301