FRANKLIN COVEY COFC

Market cap
$553.37M
P/E ratio
31.1x
Aug 31,
2012
Aug 31,
2013
Aug 31,
2014
Aug 31,
2015
Aug 31,
2016
Aug 31,
2017
Aug 31,
2018
Aug 31,
2019
Aug 31,
2020
Aug 31,
2021
Aug 31,
2022
Aug 31,
2023
Net income81418117-7-6-1-9141818
Depreciation and amortization---------11109
Amortization Of Capitalized Curriculum Costs223444554333
Deferred income taxes-321-4-2631-910-0-5
Share Based Compensation44433435-19813
Change in the fair value of contingent consideration liabilities---202-211-0000
Amortization of right-of-use operating lease assets---------111
Increase in accounts receivable, net6151041-062-171429
Decrease (increase) in inventories-002-21-2-00-1-011
Decrease in receivable from related party11-3-1-1-1-0-1-0---
Increase in prepaid expenses and other assets0022151-01130
Increase in prepaid expenses and other assets0022151-01130
Increase (decrease) in accounts payable and accrued liabilities-064-32123-5144-10
Increase (decrease) in accounts payable and accrued liabilities-064-32123-5144-10
Increase in deferred revenue---------20149
Increase in deferred revenue---------20149
Increase (Decrease) in Income Taxes12-13-0-001-100-0
Increase (Decrease) in Income Taxes12-13-0-001-100-0
Decrease in other liabilities01-1-0-0-0-1-1-1-2-2-1
Decrease in other liabilities01-1-0-0-0-1-1-1-2-2-1
Net cash provided by operating activities161618---173028465236
Purchases of property and equipment223247744235
Capitalized curriculum development costs238226335329
Acquisition of businesses, net of cash acquired-460-710-10--
Purchase of note receivable from bank (Note 17)--------3---
Net cash used for investing activities-4-10-17----11-7-12-14-5-14
Net cash used for investing activities-4-10-17----11-7-12-14-5-14
Proceeds from Lines of Credit9-35-4634938215---
Proceeds from Notes Payable----1510-205--8
Payments on line of credit borrowings9-35-4630869415---
Principal payments on notes payable23--1561355613
Proceeds from Notes Payable----1510-205--8
Principal payments on financing obligation111112222333
Principal payments on notes payable23--1561355613
Purchases of common stock for treasury01414445201432436
Principal payments on financing obligation111112222333
Payment of contingent consideration liabilities----2----211
Purchases of common stock for treasury01414445201432436
Cash paid to obtain new credit agreement-----------0
Payment of contingent consideration liabilities----2----211
Proceeds from Sale of Treasury Stock001111111112
Proceeds from Sale of Treasury Stock001111111112
Net cash used for financing activities-3-4-2----5-6-17-11-33-44
Net cash used for financing activities-3-4-2----5-6-17-11-33-44
Effect of Exchange Rate on Cash and Cash Equivalents-----------1-0
Net increase (decrease) in cash and cash equivalents-------18-12013-22
Income Taxes Paid, Net246233322233
Interest Paid, Net-----2322222
Purchases of property and equipment financed by accounts payable000001100011
License rights acquired through royalties payable financing--------4---