US-listed companies
FB Financial Corp

FB Financial CorpFBK

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Cash and due from banks	50	30	38	49	111	91	260
Federal funds sold and reverse repurchase agreements	-	-	-	-	-	128	211
Interest-bearing deposits in financial institutions	73	24	56	53	1,086	1,578	557
Cash and cash equivalents	136	120	125	233	1,318	1,798	1,027
Available-for-sale debt securities, at fair value	-	-	-	-	-	1,679	1,471
Equity securities, at fair value	-	-	3	3	5	3	3
Federal Home Loan Bank Stock	8	11	13	16	31	32	59
Loans held for sale (includes $46,618 and $113,240 at fair value, respectively)	507	526	279	263	899	752	139
Loans held for investment	-	-	-	-	-	7,605	9,298
Less: allowance for credit losses on loans HFI	-	-	-	-	-	126	134
Net loans held for investment	-	-	-	-	-	7,479	9,164
Premises and equipment, net	-	-	-	-	145	144	146
Other real estate owned, net	-	16	13	19	12	10	6
Operating lease right-of-use assets	-	-	-	33	50	42	60
Operating lease right-of-use assets	-	-	-	33	50	42	60
Interest receivable	7	13	15	17	44	39	46
Interest receivable	7	13	15	17	44	39	46
Servicing Asset at Amortized Cost	32	76	89	76	80	116	168
Servicing Asset at Amortized Cost	32	76	89	76	80	116	168
Bank-owned life insurance	-	-	-	-	-	74	75
Goodwill	47	137	137	169	243	243	243
Other real estate owned, net	-	16	13	19	12	10	6
Finite-Lived Intangible Assets, Net	5	15	12	18	22	17	12
Goodwill	47	137	137	169	243	243	243
Bank-owned life insurance	-	-	-	-	-	74	75
Finite-Lived Intangible Assets, Net	5	15	12	18	22	17	12
Other assets	51	44	70	123	274	172	228
Total assets	3,277	4,728	5,137	6,125	11,207	12,598	12,848
Noninterest-bearing	697	888	949	1,208	2,274	2,740	2,677
Interest-bearing checking	1,449	1,910	864	1,015	2,492	3,419	3,060
Money market and savings	134	178	1,239	1,520	3,255	3,547	3,697
Customer time deposits	-	603	1,017	1,172	1,376	1,104	1,420
Brokered and internet time deposits	-	86	103	20	62	27	2
Total deposits	2,672	3,664	4,172	4,935	9,458	10,837	10,856
Borrowings	-	-	228	305	238	172	416
Operating Lease, Liability	-	-	-	36	55	46	70
Accrued expenses and other liabilities	58	119	65	87	164	110	181
Total liabilities	2,946	4,131	4,465	5,363	9,916	11,165	11,522
Common Stock, Value, Issued	24	31	31	31	47	48	47
Additional paid-in capital	213	419	424	426	899	893	862
Retained earnings	94	147	221	294	318	487	587
Accumulated other comprehensive loss, net	-1	0	-4	12	28	6	-169
Total FB Financial Corporation common shareholders' equity	330	597	672	762	1,291	1,433	1,326
Noncontrolling interest	-	-	-	-	0	0	0
Total equity	-	-	-	-	1,291	1,433	1,326
Common Stock, Value, Issued	24	31	31	31	47	48	47
Additional paid-in capital	213	419	424	426	899	893	862
Retained earnings	94	147	221	294	318	487	587
Accumulated other comprehensive loss, net	-1	0	-4	12	28	6	-169
Total FB Financial Corporation common shareholders' equity	330	597	672	762	1,291	1,433	1,326
Noncontrolling interest	-	-	-	-	0	0	0
Total equity	-	-	-	-	1,291	1,433	1,326
Total liabilities and shareholders' equity	3,277	4,728	5,137	6,125	11,207	12,598	12,848
Total liabilities and shareholders' equity	3,277	4,728	5,137	6,125	11,207	12,598	12,848