Diamondback Energy, Inc. (FANG) Cash flow
Market cap
$57.4B
P/E ratio
35.5x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Depreciation & amortization | 67 | 170 | 218 | 178 | 327 | 623 | 1,447 | 1,304 | 1,275 | 1,344 | 1,746 | 2,850 | 5,038 |
| Stock-based compensation | 2 | 10 | 19 | 26 | 26 | 27 | 48 | 37 | 51 | 55 | 54 | 65 | - |
| Cash from operations | 156 | 356 | 417 | 332 | 889 | 1,565 | 2,734 | 2,118 | 3,944 | 6,325 | 5,920 | 6,413 | 8,758 |
| Capital expenditures | -2 | -44 | -1 | -10 | -23 | -7 | -5 | - | - | - | - | - | - |
| Cash from investing | -940 | -1,482 | -895 | -1,310 | -3,132 | -3,503 | -3,888 | -2,101 | -1,539 | -3,330 | -3,323 | -11,221 | -7,809 |
| Repurchases of common stock | - | - | - | - | - | - | 593 | 98 | 431 | 1,098 | 840 | 959 | - |
| Cash from financing | 774 | 1,140 | 468 | 2,625 | 690 | 2,041 | 1,062 | -37 | -1,841 | -3,503 | -2,176 | 4,387 | -1,007 |
| Free cash flow | - | - | - | - | - | - | |||||||
| FCF margin (%) | - | - | - | - | - | - | - | - | - | - | - |