EZCORP INCEZPW

Market cap

$628.76M

P/E ratio

16.3x

	Sep 30, 2012	Sep 30, 2013	Sep 30, 2014	Sep 30, 2015	Sep 30, 2016	Sep 30, 2017	Sep 30, 2018	Sep 30, 2019	Sep 30, 2020	Sep 30, 2021	Sep 30, 2022	Sep 30, 2023
Merchandise sales	-	-	-	-	-	-	-	453	498	443	533	615
Jewelry scrapping sales	-	-	-	-	-	-	-	60	48	26	32	50
Pawn service charges	-	-	-	-	-	-	-	327	273	260	321	384
Other revenues	-	-	-	-	-	-	-	6	4	1	0	0
Total revenues	992	1,010	989	788	731	748	814	847	823	730	886	1,049
Merchandise sales	-	-	-	-	-	-	277	298	334	257	329	395
Jewelry scrapping sales	-	-	-	-	-	-	52	53	38	23	29	44
Other revenues	-	-	-	-	-	-	2	2	1	-	-	-
Gross profit	624	641	615	445	428	436	483	494	449	449	528	610
Store expenses	303	414	420	328	301	305	335	351	341	331	357	419
General and administrative	94	52	62	73	68	53	54	64	50	56	64	68
Asset Impairment Charges	-	-	-	-	-	-	-	-	-	-	-	4
Depreciation and amortization	-	-	-	-	-	-	-	29	31	31	32	32
(Gain) loss on sale or disposal of assets and other	-	-	-	-	-	-	-	-4	-1	-0	1	-
Loss (gain) on sale or disposal of assets and other	-	-	-	-	-	-	-	-	-	-	-	-0
Other charges	-	-	-	-	-	-	-	-	20	0	-	-
Other (income) expense	-	-	-	-	-	-	-	-	-	-	-	5
Total operating expenses	423	502	518	454	399	382	414	447	498	418	453	518
Operating income	201	139	97	-9	29	54	69	47	-48	31	75	92
Interest expense	-	-	-	42	16	28	28	33	22	22	10	16
Interest income	-	-	-	2	0	12	17	11	3	2	1	7
Equity in net loss (income) of unconsolidated affiliates	17	12	6	-5	-0	5	6	-0	-2	4	2	-28
Other expense (income)	1	0	1	-7	-1	0	5	-1	0	1	0	-3
Income before income taxes	222	91	73	-91	0	43	57	4	-70	16	68	52
Income tax expense	71	30	21	-27	9	11	18	2	-2	7	18	13
Net income	151	38	-42	-86	-81	32	39	3	-68	9	50	38
Earnings Per Share, Basic	2.82	0.64	-0.84	-1.59	-	-	-	-	-	0.15	0.89	0.69
Earnings Per Share, Diluted	2.81	0.63	-0.84	-1.59	-	-	-	-	-	0.15	0.7	0.53