- US-listed companies
- EAGLE MATERIALS INC
- Balance sheet
EAGLE MATERIALS INC【EXP】Balance sheet
Market cap
$7.6B
P/E ratio
| 2011/03 | 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | 2 | 6 | 4 | 6 | 8 | 5 | 7 | 48 | 9 | 119 | 264 | 19 | 15 | 35 | 20 |
| Total cash & short-term investments | 2 | 6 | 4 | 6 | 8 | 5 | 7 | 48 | 9 | 119 | 264 | 19 | 15 | 35 | 20 |
| Accounts receivable, net | - | - | - | - | - | - | - | - | - | - | - | - | 195 | 203 | 212 |
| Inventories | 115 | 124 | 156 | 187 | 235 | 244 | 253 | 258 | 275 | 273 | 236 | 237 | 292 | 374 | 415 |
| Total current assets | 175 | 192 | 261 | 307 | 367 | 380 | 401 | 459 | 428 | 678 | 662 | 443 | 522 | 628 | 669 |
| Property, plant and equipment, net | 600 | 581 | 986 | 984 | 1,222 | 1,255 | 1,547 | 1,595 | 1,427 | 1,762 | 1,659 | 1,617 | 1,662 | 1,676 | 1,793 |
| Total non-current assets | 808 | 793 | 1,215 | 1,205 | 1,516 | 1,504 | 1,847 | 1,909 | 1,742 | 2,283 | 2,177 | 2,137 | 2,259 | 2,319 | 2,596 |
| Total assets | 983 | 985 | 1,476 | 1,512 | 1,883 | 1,884 | 2,247 | 2,368 | 2,169 | 2,961 | 2,839 | 2,580 | 2,781 | 2,947 | 3,265 |
| Accounts payable | 30 | 39 | 59 | 57 | 78 | 67 | 92 | 73 | 81 | 86 | 84 | 114 | 110 | 127 | 130 |
| Long-term debt, current | - | 5 | - | 10 | 57 | 8 | 81 | - | 37 | - | - | - | 10 | 10 | 15 |
| Total current liabilities | 70 | 77 | 100 | 109 | 185 | 121 | 230 | 179 | 179 | 170 | 169 | 208 | 213 | 239 | 245 |
| Long-term debt, non-current | 287 | 262 | 489 | 372 | 456 | 500 | 605 | 621 | 655 | 1,567 | 1,009 | 938 | 1,079 | 1,083 | 1,223 |
| Total non-current liabilities | 453 | 436 | 680 | 571 | 687 | 723 | 814 | 771 | 780 | 1,823 | 1,310 | 1,239 | 1,382 | 1,399 | 1,563 |
| Total liabilities | 523 | 513 | 780 | 680 | 872 | 843 | 1,044 | 950 | 960 | 1,993 | 1,480 | 1,446 | 1,595 | 1,638 | 1,808 |
| Common stock and paid-in capital | 25 | 38 | 225 | 254 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained earnings | 437 | 440 | 479 | 583 | 750 | 882 | 1,061 | 1,299 | 1,212 | 960 | 1,300 | 1,136 | 1,189 | 1,312 | 1,459 |
| Stockholders' equity | 460 | 473 | 696 | 831 | 1,011 | 1,041 | 1,203 | 1,418 | 1,209 | 968 | 1,359 | 1,134 | 1,186 | 1,309 | 1,457 |
| Total debt | 287 | 267 | 489 | 381 | 513 | 508 | 686 | 621 | 692 | 1,567 | 1,009 | 938 | 1,089 | 1,093 | 1,238 |
| Net debt | 285 | 260 | 485 | 375 | 505 | 502 | 680 | 573 | 683 | 1,449 | 745 | 919 | 1,074 | 1,058 | 1,218 |
| D/E ratio (%) | 62.5 | 56.5 | 70.3 | 45.9 | 50.7 | 48.8 | 57 | 43.8 | 57.2 | 161.9 | 74.2 | 82.8 | 91.8 | 83.6 | 85 |
| Working capital | - | - | - | - | - | - | - | - | - | - | - | - |