RankingsPricing
  1. US-listed companies
  2. European Wax Center, Inc.

European Wax Center, Inc.EWCZ

Market cap
$460.19M
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
Dec 25,
2021		Dec 31,
2022
Net income (loss)414
Depreciation and amortization2020
Amortization of Debt Issuance Costs14
Gain on interest rate cap-0
Loss on debt extinguishment6-2
Provision for inventory obsolescence--0
Provision for bad debts10
Loss (gain) on disposal of property and equipment0-0
Deferred income taxes--54
Remeasurement of tax receivable agreement liability-0-56
Equity compensation119
Accounts receivable-1
Inventory94
Prepaid expenses and other assets2-3
Accounts payable and accrued liabilities9-6
Deferred revenue11
Other long-term liabilities--1
Net cash provided by operating activities4144
Purchases of property and equipment10
Reacquisition of area representative rights8-
Net cash used in investing activities-8-0
Payments on line of credit30-
Proceeds on long-term debt179384
Principal payments on long-term debt241182
Deferred loan costs112
Payments of debt extinguishment costs20
Distributions to EWC Ventures LLC members59
Proceeds from Issuance Initial Public Offering213-
Payment of Class A common stock offering costs-1
Repurchase of Class A Units1-
Repurchase of Class A common stock-10
Repurchase of Class B common stock and EWC Ventures common units138-
Taxes on vested restricted stock units paid by withholding shares-1
Dividends to holders of Class A common stock-122
Dividend equivalents to holders of EWC Ventures units-83
Payments pursuant to tax receivable agreement-1
Net cash (used in) provided by financing activities-27-37
Net increase in cash, cash equivalents and restricted cash77
Cash paid for interest1218
Income Taxes Paid00
Capital Expenditures Incurred but Not yet Paid00
Non-cash equity distributions1-
Accrued IPO expenses Non Cash1-