| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Cash and cash equivalents | 3 | 6 | 35 | 46 | 32 | 29 | 21 | 15 |
|---|
| Short-term bank deposits | 8 | 23 | 10 | 2 | 3 | - | 10 | 0 |
|---|
| Trade receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|---|
| Other receivables and prepaid expenses | 1 | 1 | 2 | 3 | 3 | 1 | 3 | 2 |
|---|
| Deferred expenses related to issuance of warrants | - | - | - | - | - | - | - | 1 |
|---|
| Inventories | - | - | - | - | 0 | 1 | 0 | 2 |
|---|
| Total current assets | 73 | 55 | 49 | 52 | 57 | 38 | 34 | 22 |
|---|
| Long-term deposits and other receivables | - | - | - | - | - | - | 0 | 0 |
|---|
| Investment in an associate | - | - | - | - | - | - | - | 0 |
|---|
| Deferred expenses related to issuance of warrants | - | - | - | - | - | - | - | 2 |
|---|
| Right-of-use-assets | - | - | 3 | 2 | 2 | 2 | 1 | 2 |
|---|
| Property, plant and equipment, net | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
|---|
| Intangible assets, net | - | - | 17 | 16 | 15 | 14 | 13 | 12 |
|---|
| Total long term assets | 5 | 3 | 22 | 20 | 19 | 18 | 17 | 18 |
|---|
| TOTAL ASSETS | 78 | 59 | 71 | 72 | 76 | 56 | 51 | 40 |
|---|
| Trade payables | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 |
|---|
| Employees and payroll accruals | - | - | 2 | 3 | 3 | 2 | 3 | 2 |
|---|
| Lease liabilities | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Liabilities in respect of government grants | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Deferred revenues and other advances | - | - | - | - | 0 | 0 | 0 | 0 |
|---|
| Current warrant liability | - | - | - | - | - | - | - | 3 |
|---|
| Convertible SAFE | - | - | - | - | - | - | - | 10 |
|---|
| Other payables | 3 | 3 | 1 | 1 | 2 | 2 | 1 | 1 |
|---|
| Total current liabilities | 5 | 5 | 6 | 10 | 7 | 6 | 7 | 19 |
|---|
| Lease liability | - | - | 2 | 2 | 2 | 1 | 0 | 2 |
|---|
| Non-current government grants | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 4 |
|---|
| Deferred revenues and other advances | - | - | - | - | - | - | 0 | 0 |
|---|
| Convertible SAFE | - | - | - | - | - | 10 | 10 | - |
|---|
| Total non-current liabilities | 4 | 3 | 5 | 5 | 6 | 16 | 15 | 6 |
|---|
| TOTAL LIABILITIES | - | - | - | - | - | - | - | 25 |
|---|
| Issued Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Share premium and other capital reserves | 186 | 188 | 206 | 225 | 260 | 261 | 269 | 272 |
|---|
| Retained earnings | -117 | -138 | -156 | -179 | -207 | -234 | -258 | -274 |
|---|
| Equity attributable to equity holders of the Company | - | 50 | 50 | 46 | 54 | 28 | 12 | -1 |
|---|
| Balance | - | 0 | 10 | 11 | 10 | 7 | 17 | 16 |
|---|
| TOTAL EQUITY | 69 | 50 | 60 | 57 | 63 | 35 | 29 | 15 |
|---|
| TOTAL LIABILITIES AND EQUITY | 78 | 59 | 71 | 72 | 76 | 56 | 51 | 40 |
|---|